| 158.13 | 115.69 | 114.89 | 231.73 | 78.23 | 67.33 | |
| 142.67 | 208.09 | 164.98 | 240.11 | 426.18 | 562.11 | |
Cash & Short-Term Investments | 300.8 | 323.78 | 279.87 | 471.85 | 504.41 | 629.44 | |
| -24.32% | 15.69% | -40.69% | -6.46% | -19.86% | 104.97% | |
| 66.76 | 69.34 | 0.15 | - | - | - | |
| 51.71 | 51.52 | 10.37 | - | - | - | |
| 9.82 | 12.38 | 17.46 | 7.27 | 3.55 | 6.66 | |
| 429.09 | 457.02 | 307.85 | 479.12 | 507.96 | 636.1 | |
Property, Plant & Equipment | 175.41 | 164.28 | 176.55 | 178.25 | 169.92 | 113.92 | |
| - | - | - | - | 91.59 | - | |
| 285.21 | 282.4 | 229.26 | - | - | - | |
| 15.24 | 6.73 | 66.7 | 6.62 | 7.87 | 18.44 | |
|
| 31.24 | 27.51 | 33.12 | 26.6 | 27.38 | 13.51 | |
| 82.91 | 75.19 | 66.97 | 45.79 | 51.91 | 30.73 | |
Current Portion of Leases | 6.28 | 12.9 | 7.78 | 12.59 | 5.06 | 6.28 | |
Other Current Liabilities | 4.36 | 6.75 | 2.44 | 6.51 | 4.86 | 4.34 | |
Total Current Liabilities | 125.79 | 122.34 | 110.31 | 91.49 | 89.2 | 54.87 | |
| - | 1 | 1 | 1 | 1 | - | |
| 45.21 | 44.37 | 67.09 | 71.86 | 65.47 | 45.38 | |
Long-Term Deferred Tax Liabilities | 31.67 | 32.32 | 17.35 | - | - | - | |
Other Long-Term Liabilities | - | - | - | - | - | 11.71 | |
|
| 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Additional Paid-In Capital | 3,390 | 3,096 | 2,594 | 2,069 | 1,795 | 1,487 | |
| -2,704 | -2,385 | -2,012 | -1,568 | -1,172 | -830.19 | |
Comprehensive Income & Other | 16.1 | -1.05 | 2.53 | -0.9 | -0.6 | 0.02 | |
| 702.29 | 710.4 | 584.61 | 499.64 | 621.66 | 656.49 | |
|
Total Liabilities & Equity | 904.95 | 910.43 | 780.35 | 663.98 | 777.33 | 768.46 | |
| 52.49 | 58.26 | 75.86 | 85.45 | 71.53 | 51.66 | |
| 248.31 | 265.52 | 204.01 | 386.4 | 432.88 | 577.78 | |
| -22.05% | 30.15% | -47.20% | -10.74% | -25.08% | 95.47% | |
| 0.75 | 0.92 | 0.87 | 2.43 | 2.82 | 4.18 | |
Filing Date Shares Outstanding | 396.97 | 327.88 | 279.31 | 224.24 | 157.17 | 146.98 | |
Total Common Shares Outstanding | 385.46 | 305.25 | 256.14 | 187.81 | 157 | 146.87 | |
| 303.31 | 334.68 | 197.54 | 387.63 | 418.76 | 581.23 | |
| 1.82 | 2.33 | 2.28 | 2.66 | 3.96 | 4.47 | |
| 417.08 | 428 | 355.35 | 499.64 | 621.66 | 656.49 | |
Tangible Book Value Per Share | 1.08 | 1.40 | 1.39 | 2.66 | 3.96 | 4.47 | |
| 40.24 | 34.28 | 33.27 | 31.79 | 14.87 | 5.41 | |
| 32.83 | 34.94 | 24.1 | 9.12 | 35.78 | 56.76 | |
| 90.4 | 67.38 | 76.8 | 74.31 | 57.82 | 2.57 | |