| Net Income | -2.44 | -2.51 | -4.31 | -2.6 | -2.76 | -4.35 | |
| Depreciation & Amortization | 0.09 | 0.1 | 0.56 | 0.84 | 0.42 | 0.21 | |
| Other Amortization | 0.11 | 0.1 | 0.06 | 0.02 | 0.03 | 0.07 | |
| Loss (Gain) From Sale of Assets | 0 | 0 | - | - | - | - | |
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 0 | |
| Loss (Gain) From Sale of Investments | 0.04 | - | - | - | - | - | |
| Stock-Based Compensation | 0.13 | 0.18 | 0.3 | 0.48 | 0.63 | 0.62 | |
| Provision & Write-off of Bad Debts | -0.01 | 0.01 | -0.02 | -0.14 | - | - | |
| Other Operating Activities | 0.19 | 0.19 | 0.03 | -1.04 | 0.43 | 0.88 | |
| Change in Accounts Receivable | -0 | -0.1 | 0.2 | 0.22 | -0.38 | -0.28 | |
| Change in Accounts Payable | -0.05 | -0.37 | 0.19 | 0.09 | -0.48 | -0.83 | |
| Change in Unearned Revenue | -0.28 | -0.16 | 0.01 | -0.22 | 0.25 | 0.2 | |
| Change in Other Net Operating Assets | -0.02 | 0.05 | -0.03 | 0.1 | 0.02 | 0.15 | |
| Operating Cash Flow | -2.24 | -2.5 | -3.03 | -2.25 | -1.87 | -3.54 | |
| Capital Expenditures | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | |
| Cash Acquisitions | - | - | -0.73 | - | -0.86 | - | |
| Sale (Purchase) of Intangibles | -0.16 | -0.24 | -0.18 | -0.05 | -0.05 | -0 | |
| Investment in Securities | -2 | -0.7 | - | - | - | - | |
| Other Investing Activities | - | - | - | - | -0.35 | -0.05 | |
| Investing Cash Flow | -2.18 | -0.96 | -0.95 | -0.06 | -1.29 | -0.07 | |
| Short-Term Debt Issued | - | - | - | - | - | 0.65 | |
| Total Debt Issued | - | - | - | - | - | 0.65 | |
| Net Debt Issued (Repaid) | - | - | - | - | - | 0.65 | |
| Issuance of Common Stock | 4.74 | 4.49 | 3.36 | 1 | 4.44 | 4.28 | |
| Repurchase of Common Stock | - | - | - | -0.86 | - | - | |
| Other Financing Activities | 0.08 | 0.08 | - | - | - | - | |
| Financing Cash Flow | 4.82 | 4.57 | 3.36 | 0.14 | 4.44 | 4.93 | |
| Foreign Exchange Rate Adjustments | - | - | - | 0 | 0 | 0.16 | |
| Net Cash Flow | 0.4 | 1.1 | -0.61 | -2.17 | 1.29 | 1.48 | |
| Free Cash Flow | -2.26 | -2.52 | -3.06 | -2.27 | -1.9 | -3.55 | |
| Free Cash Flow Margin | -34.77% | -37.48% | -39.71% | -27.27% | -31.14% | -79.58% | |
| Free Cash Flow Per Share | -1.57 | -2.01 | -2.88 | -2.77 | -2.63 | -6.29 | |
| Cash Income Tax Paid | - | - | - | - | 0 | - | |
| Levered Free Cash Flow | -1.31 | -1.79 | -2.28 | -2.29 | -0.99 | -0.63 | |
| Unlevered Free Cash Flow | -1.17 | -1.67 | -2.28 | -2.29 | -0.99 | -0.63 | |
| Change in Net Working Capital | -0.13 | 0.29 | 0.17 | 1.08 | 0.32 | -0.58 | |