The Interpublic Group of Companies, Inc. (IPG)
NYSE: IPG · Real-Time Price · USD
28.38
+0.72 (2.60%)
At close: Nov 20, 2024, 4:00 PM
28.50
+0.12 (0.42%)
Pre-market: Nov 21, 2024, 7:13 AM EST
IPG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,339 | 9,401 | 9,449 | 9,108 | 8,065 | 8,625 | Upgrade
|
| Revenue Growth (YoY) | -0.28% | -0.52% | 3.75% | 12.94% | -6.50% | 7.39% | Upgrade
|
| Cost of Revenue | 7,247 | 7,340 | 7,324 | 6,946 | 6,395 | 6,808 | Upgrade
|
| Gross Profit | 2,092 | 2,061 | 2,126 | 2,162 | 1,670 | 1,817 | Upgrade
|
| Selling, General & Admin | 359.8 | 317.1 | 360.4 | 415.3 | 372.1 | 419.9 | Upgrade
|
| Operating Expenses | 620.6 | 581.4 | 634.4 | 699.1 | 662.7 | 698.4 | Upgrade
|
| Operating Income | 1,471 | 1,479 | 1,492 | 1,463 | 1,007 | 1,119 | Upgrade
|
| Interest Expense | -237 | -225.6 | -167.9 | -170.6 | -192.2 | -199.3 | Upgrade
|
| Interest & Investment Income | 163 | 140.8 | 56.6 | 27.2 | 29.5 | 34.5 | Upgrade
|
| Earnings From Equity Investments | 2.8 | 1.3 | 5.6 | 2.5 | 0.9 | 0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.3 | -1.7 | 4.4 | 17.9 | -0.7 | 2.3 | Upgrade
|
| EBT Excluding Unusual Items | 1,399 | 1,394 | 1,390 | 1,340 | 844.7 | 956.6 | Upgrade
|
| Merger & Restructuring Charges | -2.2 | -0.1 | -102.4 | -10.6 | -413.8 | -33.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 30.4 | 17.9 | -11.3 | -19.4 | -67 | -43.4 | Upgrade
|
| Other Unusual Items | -2.7 | -2.7 | -2 | -85.3 | -1.7 | -0.6 | Upgrade
|
| Pretax Income | 1,193 | 1,409 | 1,275 | 1,225 | 362.2 | 878.7 | Upgrade
|
| Income Tax Expense | 363.5 | 291.2 | 318.4 | 251.8 | 8 | 204.8 | Upgrade
|
| Earnings From Continuing Operations | 829 | 1,118 | 956.1 | 972.8 | 354.2 | 673.9 | Upgrade
|
| Minority Interest in Earnings | -20.8 | -19.7 | -18.1 | -20 | -3.1 | -17.9 | Upgrade
|
| Net Income | 808.2 | 1,098 | 938 | 952.8 | 351.1 | 656 | Upgrade
|
| Net Income to Common | 808.2 | 1,098 | 938 | 952.8 | 351.1 | 656 | Upgrade
|
| Net Income Growth | -13.32% | 17.10% | -1.55% | 171.38% | -46.48% | 5.99% | Upgrade
|
| Shares Outstanding (Basic) | 378 | 384 | 392 | 393 | 389 | 386 | Upgrade
|
| Shares Outstanding (Diluted) | 380 | 386 | 395 | 398 | 393 | 391 | Upgrade
|
| Shares Change (YoY) | -2.12% | -2.33% | -0.83% | 1.32% | 0.51% | 0.57% | Upgrade
|
| EPS (Basic) | 2.14 | 2.86 | 2.40 | 2.42 | 0.90 | 1.70 | Upgrade
|
| EPS (Diluted) | 2.13 | 2.85 | 2.37 | 2.39 | 0.89 | 1.68 | Upgrade
|
| EPS Growth | -10.90% | 20.25% | -0.84% | 168.54% | -47.02% | 5.66% | Upgrade
|
| Free Cash Flow | 922.5 | 375.4 | 464 | 1,880 | 1,680 | 1,331 | Upgrade
|
| Free Cash Flow Per Share | 2.43 | 0.97 | 1.17 | 4.72 | 4.27 | 3.40 | Upgrade
|
| Dividend Per Share | 1.300 | 1.240 | 1.160 | 1.080 | 1.020 | 0.940 | Upgrade
|
| Dividend Growth | 6.56% | 6.90% | 7.41% | 5.88% | 8.51% | 11.90% | Upgrade
|
| Gross Margin | 22.40% | 21.92% | 22.50% | 23.74% | 20.71% | 21.07% | Upgrade
|
| Operating Margin | 15.75% | 15.74% | 15.78% | 16.06% | 12.49% | 12.97% | Upgrade
|
| Profit Margin | 8.65% | 11.68% | 9.93% | 10.46% | 4.35% | 7.61% | Upgrade
|
| Free Cash Flow Margin | 9.88% | 3.99% | 4.91% | 20.64% | 20.83% | 15.43% | Upgrade
|
| EBITDA | 1,732 | 1,744 | 1,766 | 1,747 | 1,298 | 1,397 | Upgrade
|
| EBITDA Margin | 18.55% | 18.55% | 18.68% | 19.18% | 16.09% | 16.20% | Upgrade
|
| D&A For EBITDA | 260.8 | 264.3 | 274 | 283.8 | 290.6 | 278.5 | Upgrade
|
| EBIT | 1,471 | 1,479 | 1,492 | 1,463 | 1,007 | 1,119 | Upgrade
|
| EBIT Margin | 15.75% | 15.74% | 15.78% | 16.06% | 12.49% | 12.97% | Upgrade
|
| Effective Tax Rate | 30.48% | 20.66% | 24.98% | 20.56% | 2.21% | 23.31% | Upgrade
|
| Revenue as Reported | 10,858 | 10,889 | 10,928 | 10,241 | 9,061 | 10,221 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.