IPG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	10,345	10,692	10,889	10,928	10,241	9,061
Revenue Growth (YoY)	-5.16%	-1.81%	-0.35%	6.71%	13.02%	467.66%
Cost of Revenue	9,991	10,376	10,564	10,562	9,521	8,706
Gross Profit	354	315.6	325.5	366.3	720.1	355.1
Selling, General & Admin	7,146	7,498	7,654	7,692	7,377	6,772
Depreciation & Amortization Expenses	250.9	258.9	264.3	274	283.8	290.6
Other Operating Expenses	315.4	227.1	0.1	102.4	10.6	413.8
Total Operating Expenses	7,712	7,984	7,918	8,068	7,672	7,476
Operating Income	902.5	1,203	1,483	1,381	1,436	588.4
Interest Income	127.2	151.7	140.8	56.6	27.2	29.5
Interest Expense	-209.8	-229.9	-225.6	-167.9	-170.6	-192.2
Other Non-Operating Income (Expense)	-	-75.9	10.2	-1	-70.7	64.4
Total Non-Operating Income (Expense)	-82.6	-154.1	-74.6	-112.3	-214.1	-98.3
Pretax Income	716.4	1,049	1,408	1,269	1,222	361.3
Provision for Income Taxes	256.4	333.9	291.2	318.4	251.8	8
Net Income	441.7	689.5	1,098	938	952.8	351.1
Minority Interest in Earnings	18.3	25.7	18.4	12.5	17.5	2.2
Net Income to Common	441.7	689.5	1,098	938	952.8	351.1
Net Income Growth	-57.19%	-37.23%	17.10%	-1.55%	171.38%	-46.48%
Shares Outstanding (Basic)	372	375	384	392	393	389
Shares Outstanding (Diluted)	374	378	386	395	398	393
Shares Change (YoY)	-2.05%	-2.13%	-2.33%	-0.83%	1.32%	0.51%
EPS (Basic)	1.18	1.84	2.86	2.40	2.42	0.90
EPS (Diluted)	1.18	1.83	2.85	2.37	2.39	0.89
EPS Growth	-56.30%	-35.79%	20.25%	-0.84%	168.54%	-47.02%
Free Cash Flow	839.7	913.4	375.4	464	1,880	1,680
Free Cash Flow Growth	-8.07%	143.31%	-19.10%	-75.32%	11.94%	26.23%
Free Cash Flow Per Share	2.24	2.42	0.97	1.17	4.72	4.27
Dividends Per Share	1.320	1.320	1.240	1.160	1.080	1.020
Dividend Growth	-	6.45%	6.90%	7.41%	5.88%	8.51%
Gross Margin	3.42%	2.95%	2.99%	3.35%	7.03%	3.92%
Operating Margin	8.72%	11.25%	13.62%	12.64%	14.02%	6.49%
Profit Margin	4.45%	6.69%	10.26%	8.70%	9.47%	3.90%
FCF Margin	8.12%	8.54%	3.45%	4.25%	18.36%	18.54%
EBITDA	1,153	1,462	1,747	1,655	1,720	879
EBITDA Margin	11.15%	13.68%	16.04%	15.15%	16.80%	9.70%
EBIT	902.5	1,203	1,483	1,381	1,436	588.4
EBIT Margin	8.72%	11.25%	13.62%	12.64%	14.02%	6.49%
Effective Tax Rate	35.79%	31.83%	20.68%	25.09%	20.60%	2.21%

Updated Nov 10, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q