Intelligent Protection Management Corp. (IPM)
NASDAQ: IPM · Real-Time Price · USD
2.171
+0.041 (1.91%)
At close: Jun 2, 2025, 4:00 PM
2.200
+0.029 (1.35%)
After-hours: Jun 2, 2025, 4:00 PM EDT

IPM Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
6.341.10.9610.9913.2712.83
Upgrade
Revenue Growth (YoY)
-14.16%-91.25%-17.21%3.44%-16.04%
Upgrade
Cost of Revenue
2.670.260.282.822.722.57
Upgrade
Gross Profit
3.680.840.688.1710.5510.26
Upgrade
Selling, General & Admin
8.445.744.165.883.883.99
Upgrade
Research & Development
0.220.220.215.935.395.03
Upgrade
Operating Expenses
9.135.964.3711.829.279.02
Upgrade
Operating Income
-5.45-5.12-3.7-3.651.281.24
Upgrade
Interest & Investment Income
0.50.570.640.0700.01
Upgrade
Other Non Operating Income (Expenses)
0.150.150.34-0.01-0.46-0.13
Upgrade
EBT Excluding Unusual Items
-4.8-4.41-2.71-3.580.831.12
Upgrade
Gain (Loss) on Sale of Assets
-----0.25
Upgrade
Other Unusual Items
----0.51-
Upgrade
Pretax Income
-4.8-4.41-2.71-3.581.331.37
Upgrade
Income Tax Expense
-1.6-0.14-0.03-0.170.010
Upgrade
Earnings From Continuing Operations
-3.21-4.27-2.69-3.411.321.37
Upgrade
Earnings From Discontinued Operations
-3.92-4.161.62---
Upgrade
Net Income
-7.13-8.43-1.07-3.411.321.37
Upgrade
Net Income to Common
-7.13-8.43-1.07-3.411.321.37
Upgrade
Net Income Growth
-----3.44%-
Upgrade
Shares Outstanding (Basic)
10991087
Upgrade
Shares Outstanding (Diluted)
10991087
Upgrade
Shares Change (YoY)
10.82%0.05%-4.32%23.43%13.38%0.21%
Upgrade
EPS (Basic)
-0.70-0.91-0.12-0.350.170.20
Upgrade
EPS (Diluted)
-0.72-0.93-0.12-0.350.170.20
Upgrade
EPS Growth
-----14.65%-
Upgrade
Free Cash Flow
-0.75-3.02-1.08-2.961.271.44
Upgrade
Free Cash Flow Per Share
-0.07-0.33-0.12-0.310.160.21
Upgrade
Gross Margin
57.98%76.06%70.39%74.31%79.51%79.95%
Upgrade
Operating Margin
-85.91%-466.32%-384.35%-33.23%9.68%9.68%
Upgrade
Profit Margin
-112.30%-767.22%-110.95%-31.05%9.98%10.69%
Upgrade
Free Cash Flow Margin
-11.88%-274.91%-112.23%-26.91%9.53%11.19%
Upgrade
EBITDA
-4.15-4.3-2.88-2.981.661.81
Upgrade
EBITDA Margin
-65.41%--298.88%-27.12%12.47%14.14%
Upgrade
D&A For EBITDA
1.30.820.820.670.370.57
Upgrade
EBIT
-5.45-5.12-3.7-3.651.281.24
Upgrade
EBIT Margin
-85.91%---33.23%9.68%9.68%
Upgrade
Effective Tax Rate
----0.75%0.03%
Upgrade
Revenue as Reported
5.25--10.9913.2712.83
Upgrade
Updated Mar 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q