Cash & Equivalents | 77.13 | 33.16 | 11.94 | 5.67 | 1.7 | 1.14 | |
Cash & Short-Term Investments | 77.13 | 33.16 | 11.94 | 5.67 | 1.7 | 1.14 | |
Cash Growth | 345.04% | 177.75% | 110.45% | 234.09% | 49.12% | -34.15% | |
Other Receivables | 0.98 | 2.3 | 0.23 | 0.02 | 0 | 0.03 | |
Receivables | 0.98 | 2.3 | 0.23 | 0.02 | 0 | 0.03 | |
Inventory | - | 0.02 | - | - | - | - | |
Prepaid Expenses | 0.67 | 0.57 | 0.59 | 0.14 | 0.05 | 0.02 | |
Other Current Assets | - | 5.5 | - | - | - | - | |
Total Current Assets | 78.78 | 41.55 | 12.75 | 5.84 | 1.75 | 1.19 | |
Property, Plant & Equipment | 22.46 | 13.89 | 7.05 | 3.82 | 1.04 | 0.87 | |
Other Long-Term Assets | 0.45 | - | 3 | 0.25 | - | - | |
Accounts Payable | 1.46 | 1.31 | 0.71 | 1.68 | 0.29 | 0 | |
Accrued Expenses | 4.64 | 0.26 | 0.46 | 0.22 | 0.26 | 0.04 | |
Current Portion of Long-Term Debt | 0.01 | 0.01 | 0.01 | 0.01 | - | - | |
Current Portion of Leases | 0.57 | 0.44 | 0.38 | 0.13 | 0.08 | 0.02 | |
Other Current Liabilities | - | 1.04 | 0.1 | 0.05 | 0.01 | 0 | |
Total Current Liabilities | 6.67 | 3.05 | 1.65 | 2.08 | 0.64 | 0.07 | |
Long-Term Debt | 0.02 | 0.02 | 0.02 | 0.03 | - | - | |
Long-Term Leases | 3.6 | 1.03 | 0.57 | 0.38 | 0.39 | - | |
Common Stock | 194.79 | 112.96 | 58.76 | 29.78 | 10.26 | 3.16 | |
Additional Paid-In Capital | - | - | - | - | - | 0.76 | |
Retained Earnings | -90.12 | -73.88 | -52.2 | -34.75 | -13.23 | -2.02 | |
Comprehensive Income & Other | 0.87 | 12.26 | 14 | 12.39 | 4.74 | 0.08 | |
Total Liabilities & Equity | 115.83 | 55.44 | 22.8 | 9.91 | 2.79 | 2.05 | |
Total Debt | 4.19 | 1.49 | 0.98 | 0.54 | 0.48 | 0.02 | |
Net Cash (Debt) | 72.93 | 31.67 | 10.96 | 5.13 | 1.22 | 1.12 | |
Net Cash Growth | 366.10% | 188.86% | 113.72% | 319.68% | 9.06% | -35.19% | |
Net Cash Per Share | 0.29 | 0.15 | 0.07 | 0.04 | 0.02 | 0.04 | |
Filing Date Shares Outstanding | 315.85 | 260.97 | 193.49 | 140.29 | 139.11 | 31.39 | |
Total Common Shares Outstanding | 315.85 | 257.24 | 193.49 | 140.29 | 105.11 | 31.39 | |
Working Capital | 72.1 | 38.5 | 11.11 | 3.76 | 1.11 | 1.12 | |
Book Value Per Share | 0.33 | 0.20 | 0.11 | 0.05 | 0.02 | 0.06 | |
Tangible Book Value | 91.39 | 51.34 | 20.56 | 7.42 | 1.76 | 1.99 | |
Tangible Book Value Per Share | 0.29 | 0.20 | 0.11 | 0.05 | 0.02 | 0.06 | |
Machinery | 12.33 | 6.51 | 3.03 | 0.96 | 0.07 | - | |