| 1,980 | 1,702 | 1,376 | 1,216 | 1,366 |
| 161 | 141 | 120 | 93 | 111 |
Cash & Short-Term Investments | 2,141 | 1,843 | 1,496 | 1,309 | 1,477 |
| 16.17% | 23.20% | 14.29% | -11.37% | -18.58% |
| 3,400 | 3,204 | 3,381 | 2,917 | 2,551 |
| 708 | 782 | 719 | 755 | 735 |
| 6,249 | 5,829 | 5,596 | 4,981 | 4,763 |
Net Property, Plant & Equipment | 823 | 773 | 819 | 863 | 903 |
| 4,962 | 4,499 | 4,839 | 4,820 | 4,943 |
| 16,616 | 14,710 | 14,567 | 13,921 | 13,301 |
| 432 | 374 | 239 | 162 | 164 |
| 862 | 714 | 621 | 590 | 615 |
|
| 3,751 | 3,684 | 3,564 | 3,316 | 2,981 |
Current Portion of Long-Term Debt | 1,840 | 1,145 | 718 | 152 | 91 |
| 2,118 | 1,779 | 1,799 | 1,797 | 1,825 |
Other Current Liabilities | 629 | 349 | 410 | 313 | 344 |
Total Current Liabilities | 8,338 | 6,957 | 6,491 | 5,578 | 5,241 |
| 13,884 | 12,838 | 12,955 | 12,595 | 12,034 |
| 225 | 173 | 223 | 264 | 313 |
Other Long-Term Liabilities | 867 | 864 | 900 | 1,135 | 1,059 |
Total Long-Term Liabilities | 14,976 | 13,875 | 14,078 | 13,994 | 13,406 |
|
| 11,378 | 11,143 | 11,028 | 10,898 | 10,777 |
| -11,357 | -10,103 | -8,741 | -7,740 | -6,572 |
Additional Paid-in Capital | 11,378 | 11,143 | 11,028 | 10,898 | 10,777 |
Accumulated Other Comprehensive Income | -943 | -1,038 | -867 | -727 | -406 |
| 7,425 | 6,065 | 4,692 | 3,334 | 2,243 |
Total Common Shareholders' Equity | 6,503 | 6,067 | 17,140 | 16,663 | 16,819 |
| 127 | - | - | - | - |
| 6,630 | 6,067 | 6,112 | 5,765 | 6,042 |
Total Liabilities & Equity | 29,944 | 26,899 | 26,681 | 25,337 | 24,689 |
| 15,949 | 14,156 | 13,896 | 13,011 | 12,438 |
| -13,808 | -12,313 | -12,400 | -11,702 | -10,961 |
| -79.58 | -67.14 | -66.56 | -61.40 | -56.21 |
| 6,503 | 6,067 | 17,140 | 16,663 | 16,819 |
| 37.48 | 33.08 | 92.00 | 87.42 | 86.25 |
| -15,075 | -13,142 | -2,266 | -2,078 | -1,425 |
Tangible Book Value Per Share | -86.89 | -71.66 | -12.16 | -10.90 | -7.31 |