| 1,249 | 1,541 | 1,596 | 1,613 | 2,110 |
Cash & Short-Term Investments | 1,249 | 1,541 | 1,596 | 1,613 | 2,110 |
| -18.97% | -3.40% | -1.08% | -23.54% | 20.49% |
| 1,518 | 1,335 | 1,234 | 1,122 | 948.6 |
| 1,173 | 1,055 | 1,001 | 1,025 | 854.2 |
| 308.3 | 231.9 | 219.6 | 206.9 | 202.5 |
| 4,248 | 4,164 | 4,050 | 3,967 | 4,115 |
Net Property, Plant & Equipment | 930.3 | 842.1 | 711.4 | 624.4 | 648.6 |
| 4,240 | 4,373 | 3,611 | 3,579 | 3,913 |
| 8,484 | 8,148 | 6,610 | 6,064 | 5,982 |
| 394.5 | 483.3 | 580.9 | 531.4 | 496.7 |
|
| 996.1 | 843.6 | 801.2 | 778.7 | 670.5 |
| 1,069 | 972.2 | 995.5 | 858.8 | 741.3 |
| 1.4 | 3.1 | 30.6 | 36.5 | 38.8 |
Other Current Liabilities | - | - | - | - | 17.1 |
Total Current Liabilities | 2,066 | 1,819 | 1,827 | 1,674 | 1,468 |
| 4,783 | 4,754 | 2,693 | 2,716 | 3,402 |
Other Long-Term Liabilities | 1,294 | 1,191 | 1,197 | 1,119 | 1,214 |
Total Long-Term Liabilities | 6,077 | 5,946 | 3,890 | 3,835 | 4,616 |
|
| 4.3 | 4.3 | 4.3 | 4.3 | 4.3 |
| -2,519 | -1,494 | -1,241 | -984.5 | -748.4 |
Additional Paid-in Capital | 9,700 | 9,634 | 9,551 | 9,477 | 9,409 |
Accumulated Other Comprehensive Income | -148.3 | -468.5 | -227.6 | -251.7 | -41.6 |
| 3,053 | 2,504 | 1,697 | 950.9 | 378.6 |
Total Common Shareholders' Equity | 10,090 | 10,179 | 9,784 | 9,196 | 9,002 |
| 64.2 | 66.3 | 62.9 | 61.4 | 69.7 |
| 10,090 | 10,179 | 9,847 | 9,257 | 9,071 |
Total Liabilities & Equity | 18,297 | 18,010 | 15,564 | 14,766 | 15,155 |
| 4,785 | 4,758 | 2,724 | 2,753 | 3,441 |
| -3,536 | -3,216 | -1,128 | -1,140 | -1,331 |
| -8.82 | -7.90 | -2.76 | -2.78 | -3.16 |
| 10,090 | 10,179 | 9,784 | 9,196 | 9,002 |
| 25.16 | 25.00 | 23.92 | 22.42 | 21.37 |
| -2,635 | -2,342 | -437 | -447 | -892.8 |
Tangible Book Value Per Share | -6.57 | -5.75 | -1.07 | -1.09 | -2.12 |