| 96.5 | 93.53 | 71.87 | 168.77 | 320.91 |
Cash & Short-Term Investments | 96.5 | 93.53 | 71.87 | 168.77 | 320.91 |
| 3.18% | 30.13% | -57.42% | -47.41% | 31.13% |
| 93.77 | 98.8 | 91.72 | 82.27 | 63.41 |
| 73.76 | 81.28 | 91.14 | 39.78 | 29.04 |
| 9.24 | 16.26 | 13.28 | 11.87 | 7.3 |
| 3.23 | 2.86 | 3.08 | 3.51 | 3.75 |
| 276.5 | 292.73 | 271.08 | 306.2 | 424.41 |
Property, Plant & Equipment | 2,005 | 2,095 | 2,212 | 2,450 | 2,683 |
| 56.77 | 89.82 | 133.63 | 142.15 | - |
| 98.94 | 98.19 | - | - | - |
| 86.93 | 90.88 | 41.1 | 42.58 | 44 |
Long-Term Deferred Tax Assets | 2.1 | - | - | - | - |
| 4.46 | 5.03 | 4.08 | 12.85 | 29.68 |
|
| 17.68 | 19.72 | 28.67 | 21.37 | 16.2 |
| 45.4 | 59.77 | 50.5 | 64.18 | 44.42 |
| 3.4 | 33.12 | 15 | 16.5 | 16.5 |
Current Portion of Leases | 4.07 | 5.04 | 4.33 | 3.78 | 3.7 |
| 41.13 | 51.57 | 33.06 | 35.74 | 28.02 |
Total Current Liabilities | 111.67 | 169.21 | 131.55 | 141.58 | 108.84 |
| 1,757 | 1,758 | 1,467 | 1,471 | 1,582 |
| 26.33 | 11.06 | 14.09 | 15.8 | 19.59 |
Long-Term Unearned Revenue | 40.32 | 38.26 | 43.97 | 45.27 | 48.07 |
Long-Term Deferred Tax Liabilities | 130.53 | 114.14 | 114.64 | 151.57 | 134.28 |
Other Long-Term Liabilities | 2.44 | 4.4 | 1.94 | 0.56 | 0.56 |
|
| 0.11 | 0.11 | 0.12 | 0.13 | 0.13 |
Additional Paid-In Capital | 880.64 | 964.35 | 1,089 | 1,125 | 1,154 |
| -418.55 | -406.09 | -235.4 | -47.74 | 140.81 |
Comprehensive Income & Other | 0.41 | 18.27 | 33.91 | 51.56 | -7.05 |
|
Total Liabilities & Equity | 2,531 | 2,671 | 2,662 | 2,954 | 3,181 |
| 1,791 | 1,807 | 1,501 | 1,507 | 1,621 |
| -1,694 | -1,713 | -1,429 | -1,338 | -1,300 |
| -15.71 | -14.30 | -11.23 | -10.28 | -9.74 |
Filing Date Shares Outstanding | 104.96 | 108.84 | 122.45 | 125.97 | 128.37 |
Total Common Shares Outstanding | 104.92 | 110.36 | 122.78 | 125.9 | 131.34 |
| 164.83 | 123.52 | 139.53 | 164.63 | 315.57 |
| 4.41 | 5.23 | 7.23 | 8.96 | 9.81 |
| 276.73 | 387.57 | 847 | 1,086 | 1,244 |
Tangible Book Value Per Share | 2.64 | 3.51 | 6.90 | 8.63 | 9.47 |
| 8.04 | 8.04 | 8.04 | 8.04 | 8.04 |
| 39.05 | 39.16 | 33.43 | 32.7 | 30.2 |
| 3,437 | 3,298 | 3,295 | 3,247 | 3,244 |
| 204.06 | 280.78 | 261.23 | 312.8 | 266.66 |