IRADIMED CORPORATION Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	21.18	19.23	17.19	12.83	9.33	1.37
Depreciation & Amortization	0.98	0.82	0.77	0.67	1.41	1.34
Stock-Based Compensation	2.88	2.52	2.19	1.39	1.46	3.96
Other Adjustments	0.15	-0.7	-0.77	0.21	0.64	0.32
Change in Receivables	-3.41	1.76	0.84	-8.24	-0.58	2.69
Changes in Inventories	0.42	3.13	-7.47	-1.31	-0.39	-0.28
Changes in Accounts Payable	0.05	-0.86	-0.22	1.12	0.03	-0.4
Changes in Accrued Expenses	0.79	1	-0.1	0.06	1.1	-0.45
Changes in Income Taxes Payable	-1.47	-0.79	0.25	3.05	-0.83	-1.11
Changes in Unearned Revenue	1.43	-0.11	0.62	0.53	0.05	-0.01
Changes in Other Operating Activities	-0.38	-0.38	0.16	-0.27	-0.96	-1.61
Operating Cash Flow	25.01	25.62	13.47	10.04	11.26	5.82
Operating Cash Flow Growth	6.21%	90.30%	34.08%	-10.80%	93.52%	-43.15%
Capital Expenditures	-10.26	-8.01	-7.44	-0.82	-0.48	-0.44
Purchases of Intangible Assets	-0.8	-0.81	-0.57	-1.05	-0.26	-0.19
Proceeds from Sale of Investments	-	-	-	0.5	1.39	0.88
Investing Cash Flow	-11.06	-8.82	-8.01	-1.37	0.65	0.25
Issuance of Common Stock	0.03	0.03	0.18	0.15	0.62	1.73
Repurchase of Common Stock	-0.78	-0.69	-0.61	-0.29	-0.6	-1.21
Net Common Stock Issued (Repurchased)	-0.76	-0.66	-0.43	-0.15	0.02	0.52
Common Dividends Paid	-8.39	-13.68	-13.22	-12.56	-	-
Financing Cash Flow	-9.15	-14.34	-13.66	-12.71	0.02	0.52
Net Cash Flow	4.81	2.47	-8.2	-4.04	11.93	6.59
Free Cash Flow	14.75	17.62	6.02	9.22	10.78	5.37
Free Cash Flow Growth	-16.28%	192.46%	-34.66%	-14.44%	100.50%	-45.52%
FCF Margin	18.32%	24.06%	9.19%	17.30%	25.77%	16.94%
Free Cash Flow Per Share	1.15	1.38	0.47	0.73	0.86	0.43
Levered Free Cash Flow	12.91	14.03	3.77	15.86	9.25	-1.6
Unlevered Free Cash Flow	11.29	12.2	2.42	15.42	9.23	-1.29

Updated Nov 3, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q