IronNet Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Year Ending	TTM	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021	Jan 31, 2020
Revenue	27.26	27.26	27.54	29.23	23.16
Revenue Growth (YoY)	-1.04%	-1.04%	-5.76%	26.19%	-
Cost of Revenue	13.99	13.99	9.38	7.02	6.63
Gross Profit	13.26	13.26	18.16	22.21	16.53
Selling, General & Admin	88.55	88.55	195.02	51.73	38.37
Research & Development	32.43	32.43	52.9	25.75	26.59
Other Operating Expenses	2.08	2.08	0.03	0.09	0
Operating Expenses	123.06	123.06	247.95	77.57	64.96
Operating Income	-109.79	-109.79	-229.79	-55.37	-48.43
Interest Expense / Income	1.27	1.27	1.16	0	0
Other Expense / Income	-0.11	-0.11	11.24	-0.07	-0.57
Pretax Income	-110.95	-110.95	-242.18	-55.3	-47.86
Income Tax	0.06	0.06	0.47	0.08	0.01
Net Income	-111.01	-111.01	-242.65	-55.37	-47.87
Shares Outstanding (Basic)	104	104	80	65	54
Shares Outstanding (Diluted)	104	104	80	65	54
Shares Change	30.14%	30.14%	23.84%	20.43%	-
EPS (Basic)	-1.07	-1.07	-3.03	-0.86	-0.89
EPS (Diluted)	-1.07	-1.07	-3.03	-0.86	-0.89
Free Cash Flow	-67.36	-67.36	-87.56	-43.54	-49.8
Free Cash Flow Per Share	-0.65	-0.65	-1.09	-0.67	-0.93
Gross Margin	48.66%	48.66%	65.93%	75.97%	71.38%
Operating Margin	-402.81%	-402.81%	-834.25%	-189.44%	-209.07%
Profit Margin	-407.27%	-407.27%	-880.94%	-189.46%	-206.67%
Free Cash Flow Margin	-247.14%	-247.14%	-317.88%	-148.98%	-214.99%
EBITDA	-107.34	-107.34	-239.94	-54.13	-46.83
EBITDA Margin	-393.82%	-393.82%	-871.10%	-185.22%	-202.19%
Depreciation & Amortization	2.34	2.34	1.09	1.16	1.03
EBIT	-109.68	-109.68	-241.03	-55.3	-47.86
EBIT Margin	-402.39%	-402.39%	-875.06%	-189.19%	-206.62%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).