| 236.01 | 419.6 | 36.17 | 78.83 | 127.56 |
| 347.75 | 115.96 | 97.59 | 134.31 | 111.57 |
Cash & Short-Term Investments | 583.76 | 535.55 | 133.76 | 213.14 | 239.13 |
| 9.00% | 300.37% | -37.24% | -10.87% | -28.66% |
| 75.71 | 79.94 | 61.48 | 49.92 | 46.43 |
| 21.63 | 14.04 | 13.97 | 15.16 | 10.27 |
| 21.66 | 16.29 | 21.59 | 10.56 | 9.69 |
| 702.77 | 645.82 | 230.81 | 288.77 | 305.52 |
Net Property, Plant & Equipment | 193.43 | 172.66 | 153.43 | 136.34 | 140.53 |
| 0.86 | 0.86 | 0.86 | 0.86 | 0.86 |
| 69.91 | 61.9 | 3 | - | - |
| 53.08 | 50.21 | 45.04 | 22.25 | 16.05 |
|
| 2.26 | 7.22 | 5.54 | 7.52 | 10.51 |
| 128.75 | 84.9 | 83.36 | 65.5 | 51.49 |
Current Portion of Long-Term Debt | - | - | - | - | 11.67 |
Current Portion of Leases | 16.69 | 15.87 | 15.16 | 13.03 | 11.14 |
| 4.2 | 2.93 | 3.31 | 3.05 | 3.05 |
Total Current Liabilities | 151.89 | 110.92 | 107.37 | 89.1 | 87.85 |
| 649.5 | 646.44 | 34.95 | 34.94 | 9.69 |
| 64.99 | 74.6 | 79.72 | 83.07 | 85.21 |
Other Long-Term Liabilities | 0.91 | 8.58 | 1.01 | 1.31 | 0.7 |
Total Long-Term Liabilities | 715.41 | 729.62 | 115.68 | 119.31 | 95.6 |
|
| 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| -25 | -25 | - | - | - |
Additional Paid-in Capital | 980.76 | 874.61 | 855.78 | 762.38 | 685.59 |
Accumulated Other Comprehensive Income | 0.4 | 0.17 | -0.11 | -0.4 | -0.06 |
| -803.45 | -758.9 | -645.61 | -522.2 | -406.05 |
| 152.75 | 90.91 | 210.1 | 239.81 | 279.52 |
Total Liabilities & Equity | 1,020 | 931.45 | 433.14 | 448.22 | 462.97 |
| 731.18 | 736.91 | 129.82 | 131.04 | 117.71 |
| -147.42 | -201.36 | 3.94 | 82.11 | 121.42 |
| - | - | -95.20% | -32.38% | -42.93% |
| -4.61 | -6.46 | 0.13 | 2.75 | 4.14 |
| 152.75 | 90.91 | 210.1 | 239.81 | 279.52 |
| 4.77 | 2.91 | 6.88 | 8.02 | 9.53 |
| 151.88 | 90.05 | 209.24 | 238.95 | 278.65 |
Tangible Book Value Per Share | 4.75 | 2.89 | 6.85 | 7.99 | 9.50 |