| Net Income | -113.29 | -123.41 | -116.16 | -101.36 | -43.83 | |
| Depreciation & Amortization | 10.88 | 9.94 | 9.81 | 9.99 | 12.93 | |
| Other Amortization | 17.7 | 12.22 | 9.84 | 6.6 | - | |
| Asset Writedown & Restructuring Costs | 0.64 | 11.08 | 23.16 | - | - | |
| Loss (Gain) From Sale of Investments | -3.25 | -5.04 | -0.47 | 1.64 | 0.43 | |
| Stock-Based Compensation | 75.98 | 77.2 | 57.74 | 54.53 | 41.52 | |
| Provision & Write-off of Bad Debts | 73.46 | 69.63 | 58.35 | 37.07 | 31.43 | |
| Other Operating Activities | 40.39 | 0.32 | 0.22 | - | - | |
| Change in Accounts Receivable | -91.92 | -81.19 | -61.84 | -53.57 | -37.96 | |
| Change in Inventory | -0.22 | 0.98 | -5.11 | -4.96 | -1.39 | |
| Change in Accounts Payable | -7.41 | 17.33 | 11.48 | 6.14 | -3.88 | |
| Change in Unearned Revenue | -0.37 | 0.26 | 0 | 2.12 | -0.32 | |
| Change in Other Net Operating Assets | 0.81 | -39.41 | -10.05 | 4.05 | -12.69 | |
| Operating Cash Flow | 3.39 | -50.1 | -23.01 | -37.75 | -13.76 | |
| Capital Expenditures | -33.94 | -40.42 | -29.83 | -28.07 | -13.55 | |
| Sale (Purchase) of Intangibles | -15 | - | - | - | - | |
| Investment in Securities | -74.04 | 39.22 | -22.6 | 133.33 | -118.84 | |
| Investing Cash Flow | -122.98 | -1.21 | -52.43 | 105.26 | -132.39 | |
| Long-Term Debt Issued | 736.25 | - | 35 | - | - | |
| Long-Term Debt Repaid | -133.84 | - | -21.47 | -11.67 | -1.94 | |
| Net Debt Issued (Repaid) | 602.42 | - | 13.53 | -11.67 | -1.94 | |
| Issuance of Common Stock | 8.47 | 8.82 | 13.18 | 8.94 | 226.27 | |
| Repurchase of Common Stock | -25 | - | - | -25.85 | -10.01 | |
| Other Financing Activities | -74.51 | - | - | - | - | |
| Financing Cash Flow | 511.38 | 8.82 | 26.72 | -28.58 | 214.32 | |
| Foreign Exchange Rate Adjustments | -0.01 | -0.17 | - | - | - | |
| Net Cash Flow | 391.78 | -42.66 | -48.73 | 38.93 | 68.17 | |
| Free Cash Flow | -30.55 | -90.53 | -52.84 | -65.82 | -27.31 | |
| Free Cash Flow Margin | -5.16% | -18.37% | -12.86% | -20.39% | -10.30% | |
| Free Cash Flow Per Share | -0.98 | -2.96 | -1.77 | -2.24 | -0.98 | |
| Cash Interest Paid | 6.39 | 2.96 | 3.32 | 1.19 | 1.5 | |
| Cash Income Tax Paid | 0.92 | 1.13 | 0.29 | - | - | |
| Levered Free Cash Flow | -7.42 | -10 | -4.55 | -24.71 | 5.9 | |
| Unlevered Free Cash Flow | -2.2 | -7.74 | -2.01 | -23.98 | 6.85 | |
| Change in Net Working Capital | 10.38 | 5.27 | -1.78 | 4.57 | 6.75 | |