Inspirato Incorporated (ISPO)
NASDAQ: ISPO · Real-Time Price · USD
3.890
+0.270 (7.46%)
Nov 22, 2024, 4:00 PM EST - Market closed

Inspirato Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
287.45329.1345.53234.75165.59217.08
Upgrade
Revenue Growth (YoY)
-16.68%-4.76%47.19%41.76%-23.72%21.51%
Upgrade
Cost of Revenue
200.79233.94228.4152.75100.6138.77
Upgrade
Gross Profit
86.6695.16117.138264.9978.31
Upgrade
Selling, General & Admin
116.27133.13147.55105.159.5277.45
Upgrade
Research & Development
8.0111.3314.224.932.792.58
Upgrade
Operating Expenses
128.08148.23164.96112.6565.283.5
Upgrade
Operating Income
-41.42-53.07-47.83-30.65-0.21-5.18
Upgrade
Interest Expense
-1.98-2.43-0.29-0.64-0.54-1
Upgrade
Interest & Investment Income
0.91.30.1---
Upgrade
Other Non Operating Income (Expenses)
4.921.91-1.34-0.460.21-0.07
Upgrade
EBT Excluding Unusual Items
-37.58-52.29-49.36-31.74-0.54-6.25
Upgrade
Asset Writedown
23.4-40.84-0.93---
Upgrade
Other Unusual Items
-1.83--9.52--
Upgrade
Pretax Income
-22.22-93.14-50.28-22.22-0.54-6.25
Upgrade
Income Tax Expense
0.160.720.8---
Upgrade
Earnings From Continuing Operations
-22.38-93.86-51.08-22.22-0.54-6.25
Upgrade
Minority Interest in Earnings
10.4942.127.02---
Upgrade
Net Income
-11.9-51.76-24.06-22.22-0.54-6.25
Upgrade
Net Income to Common
-11.9-51.76-24.06-22.22-0.54-6.25
Upgrade
Shares Outstanding (Basic)
1033500
Upgrade
Shares Outstanding (Diluted)
1033500
Upgrade
Shares Change (YoY)
209.85%29.20%-50.42%8948.50%--
Upgrade
EPS (Basic)
-1.18-15.31-9.20-4.21-9.26-107.17
Upgrade
EPS (Diluted)
-1.18-15.31-9.20-4.21-9.26-107.20
Upgrade
Free Cash Flow
-34.5-57.7-54.5425.799.960.65
Upgrade
Free Cash Flow Per Share
-3.43-17.07-20.854.89170.8311.11
Upgrade
Gross Margin
30.15%28.91%33.90%34.93%39.25%36.07%
Upgrade
Operating Margin
-14.41%-16.13%-13.84%-13.05%-0.13%-2.39%
Upgrade
Profit Margin
-4.14%-15.73%-6.96%-9.46%-0.33%-2.88%
Upgrade
Free Cash Flow Margin
-12.00%-17.53%-15.78%10.99%6.02%0.30%
Upgrade
EBITDA
-29.4-42.52-42.39-26.374.42-0.08
Upgrade
EBITDA Margin
-10.23%-12.92%-12.27%-11.23%2.67%-0.04%
Upgrade
D&A For EBITDA
12.0210.555.444.284.635.11
Upgrade
EBIT
-41.42-53.07-47.83-30.65-0.21-5.18
Upgrade
EBIT Margin
-14.41%-16.13%-13.84%-13.05%-0.13%-2.39%
Upgrade
Advertising Expenses
-7.188.5--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.