Inspirato Incorporated (ISPO)
NASDAQ: ISPO · Real-Time Price · USD
3.440
-0.080 (-2.27%)
May 13, 2025, 4:00 PM - Market closed
Inspirato Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Cash & Equivalents | 16.45 | 21.85 | 36.57 | 80.28 | 80.23 | 62.77 | Upgrade
|
Cash & Short-Term Investments | 16.45 | 21.85 | 36.57 | 80.28 | 80.23 | 62.77 | Upgrade
|
Cash Growth | -27.32% | -40.26% | -54.45% | 0.06% | 27.82% | 56.55% | Upgrade
|
Receivables | 3.13 | 4.65 | 4.15 | 3.8 | 2.78 | 3.48 | Upgrade
|
Prepaid Expenses | 20.69 | 16.78 | 26.68 | 30.84 | 28.28 | 17.92 | Upgrade
|
Restricted Cash | 13.02 | 13.16 | 5.7 | 1.66 | 2.72 | 4.23 | Upgrade
|
Other Current Assets | 1.8 | 1.95 | 1.74 | 0.3 | 0.76 | 0.91 | Upgrade
|
Total Current Assets | 55.09 | 58.38 | 74.84 | 116.88 | 114.77 | 89.31 | Upgrade
|
Property, Plant & Equipment | 189.18 | 189.31 | 229.21 | 290 | 8.7 | 8.95 | Upgrade
|
Goodwill | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 | Upgrade
|
Long-Term Deferred Charges | - | - | 0.8 | - | - | - | Upgrade
|
Other Long-Term Assets | 4.63 | 4.96 | 4.65 | 2.25 | 1.07 | 1.11 | Upgrade
|
Total Assets | 270.13 | 273.89 | 330.73 | 430.37 | 145.77 | 120.61 | Upgrade
|
Accounts Payable | 24.07 | 11.39 | 11.64 | 21.36 | 33.14 | 16.06 | Upgrade
|
Accrued Expenses | - | 11.2 | 10.61 | 12.71 | 6.04 | 3.08 | Upgrade
|
Current Portion of Long-Term Debt | - | - | - | - | 13.27 | 14 | Upgrade
|
Current Portion of Leases | 55.32 | 53.49 | 61.95 | 74.3 | - | - | Upgrade
|
Current Income Taxes Payable | - | 0.44 | 0.5 | 2.02 | - | - | Upgrade
|
Current Unearned Revenue | 120.69 | 135.35 | 160.49 | 167.73 | 176.81 | 126.03 | Upgrade
|
Other Current Liabilities | - | - | - | - | 0.46 | 1.42 | Upgrade
|
Total Current Liabilities | 200.07 | 211.86 | 245.19 | 278.12 | 229.71 | 160.59 | Upgrade
|
Long-Term Debt | 22.4 | 22.34 | 23.85 | - | - | 9.55 | Upgrade
|
Long-Term Leases | 131.21 | 130.24 | 196.88 | 208.16 | - | - | Upgrade
|
Long-Term Unearned Revenue | 38.41 | 36.15 | 17.03 | 18.32 | 14.45 | 22.93 | Upgrade
|
Other Long-Term Liabilities | 3.19 | 3.16 | 2.48 | 0.76 | 91.3 | 90.74 | Upgrade
|
Total Liabilities | 395.29 | 403.74 | 485.43 | 505.36 | 335.46 | 283.81 | Upgrade
|
Common Stock | 0 | 0 | 0.01 | 0.01 | 21.48 | 21.48 | Upgrade
|
Additional Paid-In Capital | 164.4 | 161.32 | 255.53 | 245.65 | - | - | Upgrade
|
Retained Earnings | -289.55 | -291.18 | -285.78 | -233.93 | -211.17 | -184.68 | Upgrade
|
Total Common Equity | -125.16 | -129.85 | -30.24 | 11.73 | -189.69 | -163.21 | Upgrade
|
Minority Interest | - | - | -124.46 | -86.72 | - | - | Upgrade
|
Shareholders' Equity | -125.16 | -129.85 | -154.7 | -74.99 | -189.69 | -163.21 | Upgrade
|
Total Liabilities & Equity | 270.13 | 273.89 | 330.73 | 430.37 | 145.77 | 120.61 | Upgrade
|
Total Debt | 208.93 | 206.06 | 282.68 | 282.46 | 13.27 | 23.55 | Upgrade
|
Net Cash (Debt) | -192.49 | -184.22 | -246.12 | -202.18 | 66.97 | 39.22 | Upgrade
|
Net Cash Growth | - | - | - | - | 70.74% | 18.51% | Upgrade
|
Net Cash Per Share | -15.47 | -31.09 | -72.82 | -77.29 | 12.69 | 672.67 | Upgrade
|
Filing Date Shares Outstanding | 12.44 | 12.44 | 3.68 | 3.26 | 1.15 | 1.17 | Upgrade
|
Total Common Shares Outstanding | 12.44 | 11.76 | 3.54 | 3.14 | 1.15 | 1.17 | Upgrade
|
Working Capital | -144.98 | -153.47 | -170.35 | -161.24 | -114.94 | -71.28 | Upgrade
|
Book Value Per Share | -10.06 | -11.04 | -8.55 | 3.74 | -165.12 | -139.95 | Upgrade
|
Tangible Book Value | -146.39 | -151.09 | -51.48 | -9.5 | -210.92 | -184.44 | Upgrade
|
Tangible Book Value Per Share | -11.77 | -12.84 | -14.55 | -3.03 | -183.60 | -158.16 | Upgrade
|
Machinery | - | 3.01 | 3.02 | 3.45 | 2.93 | 2.19 | Upgrade
|
Leasehold Improvements | - | 23.57 | 26.7 | 20.46 | 13.48 | 11.23 | Upgrade
|
Updated Mar 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.