Inspirato Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	54	36	13	70	218	-
Market Cap Growth	-34.08%	179.35%	-81.65%	-67.83%	-	-
Enterprise Value	221	237	140	168	152	-
Last Close Price	4.26	3.32	3.68	23.80	202.00	-
PS Ratio	0.21	0.13	0.04	0.20	0.93	-
PB Ratio	-	-0.28	-0.08	-0.93	-1.15	-
P/FCF Ratio	-	-	-	-	8.44	-
P/OCF Ratio	-	-	-	-	7.57	-
EV/Sales Ratio	0.89	0.85	0.42	0.49	0.65	-
EV/FCF Ratio	-	-	-	-	5.90	-
Debt / Equity Ratio	-1.35	-1.59	-1.83	-3.77	-0.07	-0.14
Debt / EBITDA Ratio	2.65	3.94	6.47	6.71	-	5.33
Debt / FCF Ratio	-	-	-	-	0.51	2.36
Asset Turnover	0.99	0.93	0.87	1.20	1.76	1.45
Quick Ratio	0.09	0.13	0.17	0.30	0.36	0.41
Current Ratio	0.24	0.28	0.31	0.42	0.50	0.56
Return on Assets (ROA)	-2.11%	-7.01%	-8.72%	-10.38%	-14.38%	-0.12%
Return on Capital Employed (ROCE)	-24.20%	-54.70%	-62.00%	-31.40%	36.50%	0.50%
Earnings Yield	-19.36%	-15.02%	-402.65%	-34.34%	-10.20%	-
FCF Yield	-7.83%	-59.15%	-448.89%	-77.85%	11.84%	-
Buyback Yield / Dilution	-189.33%	-75.30%	-29.20%	50.42%	-8948.50%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q