Inspirato Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	54	39	13	75	218	-
Market Cap Growth	-34.08%	200.04%	-82.56%	-65.73%	-	-
Enterprise Value	221.11	61.39	-87.59	-12.09	405.83	0
Last Close Price	4.26	3.32	3.68	23.80	202.00	-
PE Ratio	-	-3.65	-0.24	-2.59	-47.98	-
PS Ratio	0.21	0.14	0.04	0.22	0.89	-
PB Ratio	-	-0.30	-0.43	6.36	-1.15	-
P/TBV Ratio	-0.38	-0.16	-0.41	4.87	-0.84	-
P/FCF Ratio	-	-1.84	-0.23	-1.37	8.44	-
P/OCF Ratio	-	-2.48	-0.25	-1.63	7.57	-
EV/Sales Ratio	0.89	0.22	-0.27	-0.04	1.67	-
EV/EBITDA Ratio	120.43	5.44	-8.30	-2.22	94.93	-
EV/FCF Ratio	-	-2.89	1.52	0.22	15.74	-
Debt / Equity Ratio	-0.18	-0.17	-0.15	0	0	0
Debt / EBITDA Ratio	2.31	1.98	2.26	-	-	-
Debt / FCF Ratio	-5.67	-1.05	-0.41	-	-	-
Asset Turnover	0.99	0.92	0.86	1.20	1.51	1.11
Return on Equity (ROE)	7.96%	6.19%	81.73%	38.60%	21.04%	0.58%
Earnings Yield	-19.36%	-27.41%	-416.03%	-38.66%	-2.08%	-
FCF Yield	-7.83%	-54.38%	-443.28%	-73.08%	11.84%	-
Dividend Yield	-	0.00%	0.00%	0.32%	0.08%	-
Payout Ratio	-	0.00%	0.00%	-0.36%	-0.54%	0.00%
Buyback Yield / Dilution	-189.33%	-80.45%	-40.76%	-204.86%	85.09%	-
Total Shareholder Return	-189.33%	-80.45%	-40.76%	-204.54%	85.17%	-

Updated Sep 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q