Ituran Location and Control Ltd. (ITRN)

ITRN Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	77.36	53.43	27.85	50.31	72.18
Short-Term Investments	0.01	-	-	-	-
Trading Asset Securities	-	0.12	0.32	4.41	6.66
Cash & Short-Term Investments	77.37	53.55	28.17	54.71	78.85
Cash Growth	44.47%	90.13%	-48.52%	-30.61%	45.15%
Receivables	47.69	45.39	45.82	43.92	39.34
Inventory	23.43	26.87	28.51	27.13	22.62
Prepaid Expenses	-	35.87	30.19	20.86	23
Other Current Assets	48.62	16.86	17.97	16.12	15.63
Total Current Assets	197.11	178.54	150.65	162.73	179.44
Property, Plant & Equipment	42.03	50.03	55.5	40.34	43.2
Long-Term Investments	2.01	2.93	2.97	2.75	2.17
Goodwill	39.33	39.4	39.51	40	39.86
Other Intangible Assets	9.01	10.83	12.62	16.75	19.93
Long-Term Deferred Tax Assets	12.27	14.45	11.4	11.09	11.36
Long-Term Deferred Charges	-	3.69	2.94	2.84	2.67
Other Long-Term Assets	25.12	18.83	15.33	16.51	13.84
Total Assets	326.88	318.69	290.93	293.02	312.47
Accounts Payable	18.85	20.84	21.94	21.28	19.72
Accrued Expenses	-	31.93	28.25	30.88	30.1
Short-Term Debt	-	0.14	0.21	0.2	0.92
Current Portion of Long-Term Debt	0.11	0.22	11.64	17.56	19.47
Current Portion of Leases	-	3.3	3.02	2.94	2.86
Current Unearned Revenue	22.86	27.12	21.78	24.33	24.35
Other Current Liabilities	45.9	8.92	6.13	6.95	15.31
Total Current Liabilities	87.72	92.46	92.97	104.13	112.73
Long-Term Debt	-	0.24	0.35	13.67	34.07
Long-Term Leases	5.56	4.77	6.89	1.75	2.69
Long-Term Unearned Revenue	12.23	13.26	13.04	8.9	8.54
Long-Term Deferred Tax Liabilities	0.42	1.12	1.53	1.95	2.49
Other Long-Term Liabilities	2.1	2.03	2.07	2.34	2.34
Total Liabilities	135.62	138.44	138.07	155.22	182.57
Common Stock	185.23	1.98	1.98	1.98	1.98
Additional Paid-In Capital	-	78.37	78.36	78.33	78.3
Retained Earnings	-	203.56	168.96	143.26	127.68
Treasury Stock	-	-64.29	-57.67	-49.23	-41.95
Comprehensive Income & Other	-	-45.18	-45.83	-41.89	-38.83
Total Common Equity	185.23	174.45	145.8	132.46	127.19
Minority Interest	6.03	5.8	7.06	5.34	2.71
Shareholders' Equity	191.26	180.25	152.86	137.8	129.9
Total Liabilities & Equity	326.88	318.69	290.93	293.02	312.47
Total Debt	5.68	8.66	22.1	36.12	60
Net Cash (Debt)	71.69	44.89	6.07	18.6	18.84
Net Cash Growth	59.71%	639.40%	-67.35%	-1.31%	-
Net Cash Per Share	3.60	2.24	0.30	0.90	0.91
Filing Date Shares Outstanding	19.89	19.89	20.11	20.51	20.81
Total Common Shares Outstanding	19.89	19.89	20.18	20.53	20.81
Working Capital	109.39	86.08	57.68	58.61	66.71
Book Value Per Share	9.31	8.77	7.23	6.45	6.11
Tangible Book Value	136.89	124.22	93.67	75.71	67.4
Tangible Book Value Per Share	6.88	6.24	4.64	3.69	3.24
Land	-	1.68	1.67	1.73	1.82
Buildings	-	5.43	5.49	5.82	6.42
Machinery	-	82.88	77.43	80.02	78.6
Leasehold Improvements	-	9.78	9.04	9.75	9.52

Source: S&P Capital IQ. Standard template. Financial Sources.