| 3,939 | 3,631 | 3,283 | 2,988 | 2,765 |
| 8.48% | 10.59% | 9.88% | 8.05% | 11.59% |
| 2,546 | 2,381 | 2,180 | 2,065 | 1,866 |
| 1,392 | 1,249 | 1,103 | 922.3 | 899.5 |
| 563.6 | 494.9 | 458.5 | 374.1 | 372.1 |
| 110.8 | 116.3 | 102.6 | 96.5 | 94.9 |
| 674.4 | 611.2 | 561.1 | 470.6 | 467 |
| 718 | 638.2 | 542.2 | 451.7 | 432.5 |
| -48.1 | -36.6 | -19.2 | -10.9 | - |
Interest & Investment Income | 10.7 | 6.6 | 8.8 | 4.5 | 1.1 |
Other Non Operating Income (Expenses) | 5.5 | 1.8 | 1.7 | 0.2 | 3.7 |
EBT Excluding Unusual Items | 686.1 | 610 | 533.5 | 445.5 | 437.3 |
Merger & Restructuring Charges | -34.6 | -8.1 | -9.9 | - | -9.6 |
Gain (Loss) on Sale of Assets | - | 47.8 | -8.1 | 16.3 | 7 |
| - | - | - | - | 74.4 |
| - | - | 6.3 | - | - |
| 651.5 | 649.7 | 521.8 | 461.8 | 509.1 |
| 160.1 | 126.3 | 105.4 | 91.1 | 189.6 |
Earnings From Continuing Operations | 491.4 | 523.4 | 416.4 | 370.7 | 319.5 |
Earnings From Discontinued Operations | -0.1 | -0.1 | -0.9 | -1.3 | 1.5 |
| 491.3 | 523.3 | 415.5 | 369.4 | 321 |
Minority Interest in Earnings | -3.3 | -3.4 | -3.3 | -2.4 | -4.7 |
| 488 | 519.9 | 412.2 | 367 | 316.3 |
| 488 | 519.9 | 412.2 | 367 | 316.3 |
| -6.14% | 26.13% | 12.32% | 16.03% | 336.28% |
Shares Outstanding (Basic) | 79 | 82 | 82 | 83 | 86 |
Shares Outstanding (Diluted) | 80 | 82 | 83 | 84 | 87 |
| -2.92% | -0.48% | -1.20% | -3.24% | -0.92% |
| 6.15 | 6.36 | 5.01 | 4.40 | 3.68 |
| 6.11 | 6.32 | 4.99 | 4.38 | 3.66 |
| -3.32% | 26.65% | 13.79% | 19.88% | 342.87% |
| 547 | 438.2 | 430.1 | 173.9 | -96 |
| 6.85 | 5.32 | 5.20 | 2.08 | -1.11 |
| 1.404 | 1.276 | 1.160 | 1.056 | 0.880 |
| 10.03% | 10.00% | 9.85% | 20.00% | 30.18% |
| 35.35% | 34.41% | 33.61% | 30.87% | 32.53% |
| 18.23% | 17.58% | 16.52% | 15.12% | 15.64% |
| 12.39% | 14.32% | 12.56% | 12.28% | 11.44% |
| 13.89% | 12.07% | 13.10% | 5.82% | -3.47% |
| 861.2 | 775.5 | 651.4 | 559.1 | 545.6 |
| 21.87% | 21.36% | 19.84% | 18.71% | 19.73% |
| 143.2 | 137.3 | 109.2 | 107.4 | 113.1 |
| 718 | 638.2 | 542.2 | 451.7 | 432.5 |
| 18.23% | 17.58% | 16.52% | 15.12% | 15.64% |
| 24.57% | 19.44% | 20.20% | 19.73% | 37.24% |