Inspire Veterinary Partners, Inc. (IVP)
NASDAQ: IVP · Real-Time Price · USD
1.820
+0.376 (26.04%)
At close: May 30, 2025, 4:00 PM
1.750
-0.070 (-3.85%)
After-hours: May 30, 2025, 7:54 PM EDT

IVP Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-13.26-14.26-14.79-4.91-1.33-0.01
Depreciation & Amortization
1.621.671.410.610.08-
Other Amortization
2.162.290.990.880.01-
Loss (Gain) From Sale of Assets
-0.47-0.47----
Asset Writedown & Restructuring Costs
0.060.06----
Stock-Based Compensation
0.110.40.40.220.01-
Provision & Write-off of Bad Debts
--0.12---
Other Operating Activities
1.412.755.08---
Change in Accounts Receivable
0.34-0.01-0.15---
Change in Inventory
0.030.010.08-0.23-0.04-
Change in Accounts Payable
-1.75-1.232.190.970.04-
Change in Income Taxes
0.150.150.04--0.19-
Change in Other Net Operating Assets
1.39-1.370.8-0.20.4-
Operating Cash Flow
-8.21-10.01-3.82-2.66-1.01-0.01
Capital Expenditures
-0.1-0.24-0.38-0.13-1.31-
Cash Acquisitions
---1.49-14.49-2.71-
Sale (Purchase) of Intangibles
----0.04--
Investing Cash Flow
-0.1-0.24-1.87-14.67-4.02-
Short-Term Debt Issued
-2.982.692.62.1-
Long-Term Debt Issued
---13.875.98-
Total Debt Issued
1.932.982.6916.478.09-
Short-Term Debt Repaid
--5.41-2.17--1-
Long-Term Debt Repaid
--1.22-0.33-0.49-0.24-
Total Debt Repaid
-6.55-6.63-2.5-0.49-1.24-
Net Debt Issued (Repaid)
-4.62-3.650.1915.976.84-
Issuance of Common Stock
15.1714.695.44-0.390.27
Repurchase of Common Stock
-0.65-0.65----
Other Financing Activities
--0-0.26-0.16-
Financing Cash Flow
9.910.595.6315.717.070.27
Net Cash Flow
1.590.34-0.07-1.612.040.26
Free Cash Flow
-8.31-10.24-4.2-2.79-2.32-0.01
Free Cash Flow Margin
-53.98%-61.74%-25.21%-28.40%-91.03%-
Free Cash Flow Per Share
-34.83-46.14----
Cash Interest Paid
2.921.550.190.240.08-
Cash Income Tax Paid
--0.15--0.190.27-
Levered Free Cash Flow
-3.53-5.93-1.05-1.19--
Unlevered Free Cash Flow
-3.85-6.29-0.46-1.18--
Change in Net Working Capital
-0.342.22-2.57-0.24--
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q