| 285.41 | 272.44 | 257.15 | 232.98 | 207.35 | 192.96 | |
| 1.67 | 1.53 | 0.97 | 7.39 | 17.72 | 2.61 | |
| 287.08 | 273.97 | 258.12 | 240.37 | 225.07 | 195.57 | |
| 9.17% | 6.14% | 7.38% | 6.80% | 15.08% | -12.32% | |
| 83.36 | 79.85 | 77.64 | 73.16 | 64.1 | 58.75 | |
Selling, General & Administrative | 37 | 36.39 | 34.49 | 35.88 | 40.33 | 35.05 | |
Depreciation & Amortization | 115.13 | 110.74 | 110.74 | 92.42 | 85.01 | 85.84 | |
| 235.49 | 226.97 | 222.87 | 201.46 | 189.44 | 179.65 | |
| 51.59 | 47 | 35.25 | 38.91 | 35.63 | 15.92 | |
| -34.49 | -37.1 | -38.14 | -26.78 | -16.26 | -18.75 | |
Other Non-Operating Income | 3.99 | 3.76 | 5.48 | 2.03 | -19.16 | 2.15 | |
EBT Excluding Unusual Items | 21.08 | 13.66 | 2.59 | 14.17 | 0.21 | -0.68 | |
Gain (Loss) on Sale of Investments | - | - | - | - | -6.69 | -0.88 | |
Gain (Loss) on Sale of Assets | 94.77 | 3.86 | 2.69 | 38.25 | 1.52 | 1.75 | |
| -3.85 | -3.85 | - | - | - | -9 | |
| - | - | -0.02 | -0.18 | -0.4 | -1.37 | |
| 111.99 | 13.66 | 5.27 | 52.23 | -5.36 | -10.17 | |
Earnings From Continuing Operations | 111.99 | 13.66 | 5.27 | 52.23 | -5.36 | -10.17 | |
| 111.99 | 13.66 | 5.27 | 52.23 | -5.36 | -10.17 | |
| 111.99 | 13.66 | 5.27 | 52.23 | -5.36 | -10.17 | |
| 1632.05% | 159.21% | -89.91% | - | - | - | |
| 75 | 70 | 68 | 67 | 71 | 72 | |
Diluted Shares Outstanding | 76 | 71 | 68 | 68 | 71 | 72 | |
| 11.53% | 4.71% | 0.43% | -4.99% | -1.34% | -1.30% | |
| 1.49 | 0.19 | 0.08 | 0.77 | -0.08 | -0.14 | |
| 1.47 | 0.19 | 0.08 | 0.77 | -0.08 | -0.14 | |
| 1533.99% | 143.52% | -89.87% | - | - | - | |
| 0.928 | 0.905 | 0.862 | 0.821 | 0.780 | 0.760 | |
| 4.91% | 5.01% | 5.02% | 5.23% | 2.63% | 4.11% | |
| 17.97% | 17.16% | 13.66% | 16.19% | 15.83% | 8.14% | |
| 39.01% | 4.98% | 2.04% | 21.73% | -2.38% | -5.20% | |
| 163.54 | 155.31 | 142.99 | 125.95 | 116.36 | 94.74 | |
| 56.97% | 56.69% | 55.40% | 52.40% | 51.70% | 48.44% | |
| 111.95 | 108.31 | 107.74 | 87.03 | 80.72 | 78.82 | |
| 51.59 | 47 | 35.25 | 38.91 | 35.63 | 15.92 | |
| 17.97% | 17.16% | 13.66% | 16.19% | 15.83% | 8.14% | |
Funds From Operations (FFO) | 138.44 | 126.71 | 115.5 | - | - | - | |
| 1.82 | 1.78 | 1.70 | - | - | - | |
Adjusted Funds From Operations (AFFO) | - | 126.71 | 115.5 | - | - | - | |
| - | 1.78 | 1.70 | - | - | - | |
| 49.68% | 49.55% | 49.78% | - | - | - | |
| 287.08 | 273.97 | 258.68 | 236.71 | 211.98 | 197.83 | |