| 297.48 | 272.44 | 257.15 | 232.98 | 207.35 |
| 1.69 | 1.53 | 0.97 | 7.39 | 17.72 |
| 299.17 | 273.97 | 258.12 | 240.37 | 225.07 |
| 9.20% | 6.14% | 7.38% | 6.80% | 15.08% |
| 84.34 | 79.85 | 77.64 | 73.16 | 64.1 |
Selling, General & Administrative | 38.08 | 36.39 | 34.49 | 35.88 | 40.33 |
Depreciation & Amortization | 125.34 | 110.74 | 110.74 | 92.42 | 85.01 |
| 247.77 | 226.97 | 222.87 | 201.46 | 189.44 |
| 51.4 | 47 | 35.25 | 38.91 | 35.63 |
| -34.52 | -37.1 | -38.14 | -26.78 | -16.26 |
Other Non-Operating Income | 3.58 | 3.76 | 5.48 | 2.03 | -19.16 |
EBT Excluding Unusual Items | 20.46 | 13.66 | 2.59 | 14.17 | 0.21 |
Gain (Loss) on Sale of Investments | - | - | - | - | -6.69 |
Gain (Loss) on Sale of Assets | 90.96 | 3.86 | 2.69 | 38.25 | 1.52 |
| - | -3.85 | - | - | - |
| - | - | -0.02 | -0.18 | -0.4 |
| 111.42 | 13.66 | 5.27 | 52.23 | -5.36 |
Earnings From Continuing Operations | 111.42 | 13.66 | 5.27 | 52.23 | -5.36 |
| 111.42 | 13.66 | 5.27 | 52.23 | -5.36 |
| 111.42 | 13.66 | 5.27 | 52.23 | -5.36 |
| 715.79% | 159.21% | -89.91% | - | - |
| 78 | 70 | 68 | 67 | 71 |
Diluted Shares Outstanding | 78 | 71 | 68 | 68 | 71 |
| 10.32% | 4.71% | 0.43% | -4.99% | -1.34% |
| 1.44 | 0.19 | 0.08 | 0.77 | -0.08 |
| 1.42 | 0.19 | 0.08 | 0.77 | -0.08 |
| 647.37% | 143.52% | -89.87% | - | - |
| 0.951 | 0.905 | 0.862 | 0.821 | 0.780 |
| 5.04% | 5.01% | 5.02% | 5.23% | 2.63% |
| 17.18% | 17.16% | 13.66% | 16.19% | 15.83% |
| 37.24% | 4.98% | 2.04% | 21.73% | -2.38% |
| 172.78 | 155.31 | 142.99 | 125.95 | 116.36 |
| 57.76% | 56.69% | 55.40% | 52.40% | 51.70% |
| 121.38 | 108.31 | 107.74 | 87.03 | 80.72 |
| 51.4 | 47 | 35.25 | 38.91 | 35.63 |
| 17.18% | 17.16% | 13.66% | 16.19% | 15.83% |
Funds From Operations (FFO) | 147.85 | 126.71 | - | - | - |
| 1.89 | 1.78 | - | - | - |
Adjusted Funds From Operations (AFFO) | 147.85 | 126.71 | - | - | - |
| 1.89 | 1.78 | - | - | - |
| 49.27% | 49.55% | - | - | - |
| 299.17 | 273.97 | 258.68 | 236.71 | 211.98 |