Property, Plant & Equipment | 2,329 | 2,198 | 2,095 | 1,926 | 1,931 | |
Cash & Equivalents | 87.4 | 96.39 | 137.62 | 36.99 | 222.61 | |
Accounts Receivable | 36.13 | 35.35 | 34.53 | 30.06 | 29.31 | |
Other Intangible Assets | 137.42 | 114.49 | 101.17 | 81.03 | 95.72 | |
Restricted Cash | 3.83 | 3.38 | 0.14 | 7.87 | 1.16 | |
Trading Asset Securities | 14.43 | 18.07 | 26.72 | - | - | |
Deferred Long-Term Charges | 28 | 22.08 | 21.77 | 22.94 | 18.25 | |
Other Long-Term Assets | - | - | 56.13 | 107.94 | 109.05 | |
Current Portion of Long-Term Debt | 35.88 | - | - | 4.32 | - | |
Current Portion of Leases | 0.51 | - | - | - | - | |
Long-Term Debt | 704.54 | 814.57 | 754.55 | 533.08 | 567.56 | |
Long-Term Leases | 2.02 | 3.02 | 3.27 | 3.19 | 2.65 | |
Accounts Payable | 46.42 | 44.58 | 42.79 | 36.21 | 28.28 | |
Other Current Liabilities | 22.71 | 14.59 | 13.84 | 13.8 | 13.64 | |
Other Long-Term Liabilities | 63.88 | 56.52 | 54.68 | 50.26 | 56.34 | |
Common Stock | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | |
Additional Paid-In Capital | 5,730 | 5,469 | 5,457 | 5,453 | 5,567 | |
Distributions in Excess of Earnings | -3,985 | -3,933 | -3,880 | -3,877 | -3,816 | |
Comprehensive Income & Other | 14.43 | 18.07 | 26.72 | -4.32 | -12.45 | |
Total Common Equity | 1,760 | 1,554 | 1,604 | 1,572 | 1,739 | |
Total Liabilities & Equity | 2,636 | 2,487 | 2,473 | 2,212 | 2,407 | |
Total Debt | 742.94 | 817.59 | 757.82 | 540.59 | 570.21 | |
Net Cash / Debt | -641.12 | -703.13 | -593.48 | -503.6 | -347.6 | |
Net Cash Per Share | -9.03 | -10.37 | -8.79 | -7.09 | -4.83 | |
Filing Date Shares Outstanding | 77.46 | 67.81 | 67.47 | 67.34 | 71.95 | |
Total Common Shares Outstanding | 77.45 | 67.81 | 67.47 | 67.34 | 71.95 | |
Book Value Per Share | 22.72 | 22.92 | 23.77 | 23.34 | 24.17 | |
Tangible Book Value | 1,623 | 1,440 | 1,503 | 1,491 | 1,643 | |
Tangible Book Value Per Share | 20.95 | 21.23 | 22.27 | 22.13 | 22.84 | |
Land | 712.83 | 694.67 | 650.76 | 598.94 | 577.75 | |
Buildings | 2,116 | 1,956 | 1,826 | 1,665 | 1,639 | |
Construction In Progress | 9.95 | 5.89 | 5.01 | 9.64 | 3.25 | |