| 111.42 | 13.66 | 5.27 | 52.23 | -5.36 |
Depreciation & Amortization | 128.5 | 113.95 | 113.43 | 94.95 | 87.14 |
| 10.91 | 9.9 | 9.02 | 6.54 | 9.12 |
| -95.04 | -3.37 | -3.67 | -39.4 | -2.94 |
| -1.72 | 1.51 | 1.48 | -1 | 0.26 |
Changes in Accounts Payable | -0.8 | 0.51 | 2.05 | 8.41 | 1.88 |
Changes in Other Operating Activities | 2.15 | 0.73 | 2.03 | 3.89 | -0.14 |
| 155.42 | 136.88 | 129.62 | 125.8 | 89.96 |
Operating Cash Flow Growth | 13.54% | 5.60% | 3.04% | 39.84% | -4.46% |
| -445.38 | -304.24 | -187.79 | -268.18 | -73.91 |
Sale of Property, Plant & Equipment | 299.5 | 65.06 | 12.56 | 77.54 | 14.81 |
Other Investing Activities | 0.97 | -1.36 | 95.51 | 46.19 | -5.6 |
| -144.91 | -240.54 | -79.72 | -144.46 | -64.7 |
| 68 | 10 | 30 | 112 | 31 |
| -13 | -10 | -30 | -143 | - |
Net Short-Term Debt Issued (Repaid) | 55 | - | - | -31 | 31 |
| 400 | - | - | 250 | 400 |
| -436.29 | -88.2 | -33.7 | -47.89 | -451.31 |
Net Long-Term Debt Issued (Repaid) | -36.29 | -88.2 | -33.7 | 202.11 | -51.31 |
| 0.49 | 266.02 | 5.4 | - | - |
Repurchase of Common Stock | -3.93 | -2.6 | -1.58 | -1.58 | -121.85 |
Net Common Stock Issued (Repurchased) | -3.44 | 263.42 | 3.82 | -1.58 | -121.85 |
| -72.85 | -62.78 | -57.49 | -55.3 | -55.56 |
Other Financing Activities | -3.64 | -17.36 | -0.5 | -2.65 | -6.46 |
| -61.21 | 95.12 | -87.9 | 111.57 | -204.17 |
| -50.7 | -8.54 | -38 | 92.91 | -178.92 |
| -289.96 | -167.37 | -58.17 | -142.39 | 16.05 |
| - | - | - | - | -57.31% |
| -96.92% | -61.09% | -22.49% | -60.15% | 7.57% |
| -3.70 | -2.36 | -0.86 | -2.11 | 0.23 |
| -185.39 | -263.6 | -98.71 | 62.41 | -10.69 |
| -264.12 | -142.06 | -34.47 | -125.68 | 17.75 |
