ORIX Corporation (IX)
NYSE: IX · Real-Time Price · USD
21.26
+0.08 (0.38%)
May 30, 2025, 4:00 PM - Market closed
ORIX Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 351,630 | 346,132 | 290,340 | 317,376 | 192,384 | Upgrade
|
| Depreciation & Amortization | 399,527 | 364,242 | 340,252 | 320,339 | 315,955 | Upgrade
|
| Loss (Gain) From Sale of Assets | -164,338 | -125,929 | -89,932 | -232,147 | -49,658 | Upgrade
|
| Asset Writedown & Restructuring Costs | 25,933 | 1,724 | 2,297 | 35,666 | 3,020 | Upgrade
|
| Loss (Gain) From Sale of Investments | 7,326 | -3,628 | -1,833 | -17,497 | -9,293 | Upgrade
|
| Loss (Gain) on Equity Investments | -57,182 | -36,774 | -22,081 | -24,565 | 837 | Upgrade
|
| Provision & Write-off of Bad Debts | 18,723 | 20,968 | 8,117 | 5,388 | 16,021 | Upgrade
|
| Other Operating Activities | 447,451 | 447,952 | 409,853 | 380,268 | 427,808 | Upgrade
|
| Change in Accounts Receivable | -2,641 | 5,235 | 12,953 | 3,562 | -12,657 | Upgrade
|
| Change in Inventory | -9,839 | -58,126 | -17,527 | -7,053 | -12,061 | Upgrade
|
| Change in Accounts Payable | -3,910 | -4,427 | -12,173 | 14,943 | -1,947 | Upgrade
|
| Change in Income Taxes | -9,232 | 107,881 | -128,948 | 92,026 | -11,045 | Upgrade
|
| Change in Other Net Operating Assets | 268,258 | 186,193 | 89,915 | 146,642 | 230,947 | Upgrade
|
| Operating Cash Flow | 1,300,193 | 1,243,402 | 913,088 | 1,103,370 | 1,102,414 | Upgrade
|
| Operating Cash Flow Growth | 4.57% | 36.18% | -17.25% | 0.09% | 5.75% | Upgrade
|
| Capital Expenditures | -1,357,672 | -1,200,874 | -1,080,074 | -917,296 | -760,691 | Upgrade
|
| Sale of Property, Plant & Equipment | 373,804 | 262,724 | 233,452 | 147,104 | 138,912 | Upgrade
|
| Cash Acquisitions | -89,871 | -42,486 | -206,830 | -87,582 | -82,163 | Upgrade
|
| Divestitures | 111,043 | 139,525 | 19,987 | 252,921 | 57,722 | Upgrade
|
| Investment in Securities | -168,264 | -471,085 | -128,490 | -198,811 | -488,628 | Upgrade
|
| Other Investing Activities | 24,969 | 12,545 | 1,383 | 13,233 | -15,772 | Upgrade
|
| Investing Cash Flow | -1,309,695 | -1,372,803 | -1,098,478 | -808,846 | -1,209,990 | Upgrade
|
| Short-Term Debt Issued | - | 10,751 | 20,408 | 96,383 | - | Upgrade
|
| Long-Term Debt Issued | 1,599,750 | 1,218,867 | 1,825,633 | 950,244 | 1,171,350 | Upgrade
|
| Total Debt Issued | 1,599,750 | 1,229,618 | 1,846,041 | 1,046,627 | 1,171,350 | Upgrade
|
| Short-Term Debt Repaid | -98,621 | - | - | - | -42,136 | Upgrade
|
| Long-Term Debt Repaid | -1,368,479 | -1,177,803 | -1,158,517 | -1,168,113 | -1,031,437 | Upgrade
|
| Total Debt Repaid | -1,467,100 | -1,177,803 | -1,158,517 | -1,168,113 | -1,073,573 | Upgrade
|
| Net Debt Issued (Repaid) | 132,650 | 51,815 | 687,524 | -121,486 | 97,777 | Upgrade
|
| Repurchase of Common Stock | -53,518 | -50,001 | -52,071 | -50,001 | -55,443 | Upgrade
|
| Common Dividends Paid | -135,590 | -99,900 | -106,290 | -99,395 | -95,164 | Upgrade
|
| Other Financing Activities | 205,780 | 12,609 | -90,855 | -35,736 | 92,714 | Upgrade
|
| Financing Cash Flow | 149,322 | -85,477 | 438,308 | -306,618 | 39,884 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3,144 | 33,277 | 22,178 | 24,331 | 11,983 | Upgrade
|
| Net Cash Flow | 136,676 | -181,601 | 275,096 | 12,237 | -55,709 | Upgrade
|
| Free Cash Flow | -57,479 | 42,528 | -166,986 | 186,074 | 341,723 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -45.55% | 589.58% | Upgrade
|
| Free Cash Flow Margin | -2.00% | 1.51% | -6.27% | 7.42% | 14.90% | Upgrade
|
| Free Cash Flow Per Share | -50.21 | 36.62 | -141.28 | 154.44 | 276.01 | Upgrade
|
| Cash Interest Paid | - | 182,633 | 117,759 | 65,965 | 80,313 | Upgrade
|
| Cash Income Tax Paid | - | 3,507 | 187,246 | 83,030 | 76,292 | Upgrade
|
| Levered Free Cash Flow | -1,352,656 | 304,923 | -772,781 | -470,924 | -155,754 | Upgrade
|
| Unlevered Free Cash Flow | -1,247,000 | 422,570 | -692,881 | -428,265 | -106,953 | Upgrade
|
| Change in Net Working Capital | 618,457 | -911,954 | 247,343 | 97,151 | -124,787 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.