IZEA Worldwide, Inc. (IZEA)

IZEA Worldwide Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	35.88	36.21	41.1	30.02	17.97
Revenue Growth (YoY)	-0.92%	-11.88%	36.88%	67.09%	-5.21%
Cost of Revenue	21.2	21.62	24.74	14.46	7.9
Gross Profit	14.68	14.59	16.36	15.56	10.07
Selling, General & Admin	28.87	23.61	21.16	19.83	14.61
Operating Expenses	30.03	24.33	21.99	20.92	16.26
Operating Income	-15.35	-9.73	-5.63	-5.36	-6.19
Interest Expense	-0.01	-0.01	-0	-0.03	-0.06
Interest & Investment Income	-	2.54	1.16	-	-
Other Non Operating Income (Expenses)	2.5	-	-	0.13	0.05
EBT Excluding Unusual Items	-12.86	-7.21	-4.47	-5.26	-6.21
Merger & Restructuring Charges	-	-0.15	-	-	-
Impairment of Goodwill	-	-	-	-	-4.3
Gain (Loss) on Sale of Assets	-	-	-	0.19	-
Asset Writedown	-4.13	-	-	-	-
Other Unusual Items	-2.26	-	-	1.93	-
Pretax Income	-19.25	-7.36	-4.47	-3.14	-10.51
Income Tax Expense	-0.39	-0.01	-	-	-
Net Income	-18.85	-7.35	-4.47	-3.14	-10.51
Net Income to Common	-18.85	-7.35	-4.47	-3.14	-10.51
Shares Outstanding (Basic)	17	16	16	15	10
Shares Outstanding (Diluted)	17	16	16	15	10
Shares Change (YoY)	4.28%	5.26%	2.97%	46.30%	61.81%
EPS (Basic)	-1.10	-0.45	-0.29	-0.21	-1.02
EPS (Diluted)	-1.10	-0.45	-0.29	-0.21	-1.02
Free Cash Flow	-11.53	-4.96	-3.14	-2.63	-2.12
Free Cash Flow Per Share	-0.68	-0.30	-0.20	-0.17	-0.20
Gross Margin	40.90%	40.30%	39.80%	51.83%	56.05%
Operating Margin	-42.78%	-26.87%	-13.70%	-17.85%	-34.46%
Profit Margin	-52.54%	-20.29%	-10.88%	-10.46%	-58.49%
Free Cash Flow Margin	-32.14%	-13.71%	-7.63%	-8.76%	-11.77%
EBITDA	-14.19	-9.62	-5.5	-4.77	-4.94
EBITDA Margin	-39.55%	-26.56%	-13.39%	-15.88%	-27.49%
D&A For EBITDA	1.16	0.11	0.13	0.59	1.25
EBIT	-15.35	-9.73	-5.63	-5.36	-6.19
EBIT Margin	-42.78%	-26.87%	-13.70%	-17.85%	-34.46%
Advertising Expenses	-	2.6	2	2	0.7

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q