| 1,553 | 1,235 | 1,145 | 770.85 | 1,140 | 1,014 |
| - | - | 749.47 | - | - | - |
Cash & Short-Term Investments | 1,553 | 1,235 | 1,894 | 770.85 | 1,140 | 1,014 |
| -18.16% | -34.78% | 145.74% | -32.41% | 12.45% | -16.17% |
| 3,060 | 2,989 | 2,845 | 2,431 | 3,405 | 3,101 |
| 144.02 | 134.8 | 155.87 | 1,489 | 176.13 | 176.23 |
| 4,757 | 4,359 | 4,896 | 4,690 | 4,722 | 4,292 |
Net Property, Plant & Equipment | 604.9 | 600.97 | 619.49 | 604.61 | 823.59 | 1,003 |
| 683.65 | 717.67 | 874.89 | 950.78 | 1,394 | 1,566 |
| 4,794 | 4,781 | 4,788 | 4,644 | 7,185 | 7,197 |
| 775.61 | 793.76 | 580.86 | 3,727 | 536.13 | 574.74 |
|
| 1,263 | 1,261 | 1,029 | 922.36 | 966.79 | 908.44 |
| 1,042 | 1,038 | 1,088 | 975.19 | 1,442 | 1,534 |
| - | - | - | - | 50.42 | - |
Current Portion of Long-Term Debt | - | - | 875.76 | 61.43 | - | 53.46 |
Current Portion of Leases | 111.7 | 111.04 | 119.99 | 126.25 | 150.17 | 172.41 |
| 1,161 | 940.62 | 967.09 | 709.25 | 641.71 | 542.05 |
Other Current Liabilities | - | - | - | 628.09 | - | - |
Total Current Liabilities | 3,578 | 3,351 | 4,080 | 3,423 | 3,251 | 3,210 |
| 2,486 | 2,236 | 1,349 | 2,813 | 3,357 | 2,840 |
| 361.91 | 362.36 | 407.83 | 466.11 | 607.45 | 758.36 |
Other Long-Term Liabilities | 4,143 | 3,871 | 2,827 | 681.91 | 707.96 | 1,192 |
Total Long-Term Liabilities | 6,991 | 6,470 | 4,584 | 3,961 | 4,673 | 4,790 |
|
| 117.59 | 119.08 | 124.08 | 125.98 | 127.39 | 128.89 |
Additional Paid-in Capital | 2,678 | 2,706 | 2,758 | 2,735 | 2,682 | 2,590 |
Accumulated Other Comprehensive Income | -686.06 | -710.41 | -699.45 | -857.95 | -975.13 | -794.44 |
| 1,334 | 1,526 | 2,367 | 4,543 | 4,226 | 4,016 |
Total Common Shareholders' Equity | 3,444 | 3,641 | 4,549 | 6,546 | 6,060 | 5,940 |
| 1,097 | 1,026 | 838.02 | 686.84 | 676.86 | 692.52 |
| 3,448 | 3,648 | 4,567 | 6,600 | 6,104 | 5,975 |
Total Liabilities & Equity | 11,614 | 11,253 | 11,759 | 14,617 | 14,660 | 14,633 |
| 2,960 | 2,710 | 2,752 | 3,467 | 4,165 | 3,824 |
| -1,407 | -1,474 | -857.91 | -2,696 | -3,025 | -2,810 |
| -11.67 | -12.09 | -6.82 | -21.20 | -23.37 | -21.41 |
| 3,444 | 3,641 | 4,549 | 6,546 | 6,060 | 5,940 |
| 28.57 | 29.86 | 36.14 | 51.46 | 46.82 | 45.25 |
| -2,033 | -1,858 | -1,114 | 951.35 | -2,519 | -2,823 |
Tangible Book Value Per Share | -16.87 | -15.24 | -8.85 | 7.48 | -19.46 | -21.50 |