JAKKS Pacific, Inc. (JAKK)

JAKKS Pacific Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	570.67	691.04	711.56	796.19	621.12
Revenue Growth (YoY)	-17.42%	-2.88%	-10.63%	28.19%	20.40%
Gross Profit	185.08	213.02	223.35	211.29	182.96
Selling, General & Admin	170.86	173.34	164.25	150.02	144.19
Other Operating Expenses	-	-	-	0.3	-
Total Operating Expenses	170.86	173.34	164.25	150.32	144.19
Operating Income	14.22	39.68	59.11	60.97	38.77
Interest Income	1	0.84	0.78	0.13	0.01
Interest Expense	-0.47	-1.1	-6.45	-11.18	-14.1
Other Non-Operating Income (Expense)	0.02	0.3	-8.49	0.16	-13.92
Total Non-Operating Income (Expense)	0.55	0.05	-14.16	-10.9	-28.01
Pretax Income	14.77	39.73	44.95	50.08	-5.66
Provision for Income Taxes	4.89	5.53	6.83	-41.01	0.23
Net Income	9.87	35.25	36.9	90	-7.34
Minority Interest in Earnings	-	0.28	-0.29	-0.33	0.12
Net Income to Common	9.87	35.25	36.9	90	-7.34
Net Income Growth	-72.00%	-4.48%	-58.99%	-	-
Shares Outstanding (Basic)	11	11	10	10	7
Shares Outstanding (Diluted)	11	11	11	10	7
Shares Change (YoY)	2.36%	6.01%	4.28%	35.44%	106.33%
EPS (Basic)	0.88	3.27	3.70	9.33	-0.98
EPS (Diluted)	0.86	3.14	3.48	8.86	-0.98
EPS Growth	-72.61%	-9.77%	-60.72%	-	-
Free Cash Flow	-1.07	27.7	57.5	75.71	-0.01
Free Cash Flow Growth	-	-51.82%	-24.05%	-	-
Free Cash Flow Per Share	-0.09	2.47	5.43	7.46	-0.00
Dividends Per Share	1.000	-	-	-	-
Gross Margin	32.43%	30.83%	31.39%	26.54%	29.46%
Operating Margin	2.49%	5.74%	8.31%	7.66%	6.24%
Profit Margin	1.73%	4.95%	5.36%	11.44%	-0.95%
FCF Margin	-0.19%	4.01%	8.08%	9.51%	-0.00%
EBITDA	24.45	49.73	67.69	71.55	38.78
EBITDA Margin	4.28%	7.20%	9.51%	8.99%	6.24%
EBIT	14.22	39.68	59.11	60.97	38.77
EBIT Margin	2.49%	5.74%	8.31%	7.66%	6.24%
Effective Tax Rate	33.15%	13.92%	15.20%	-81.89%	-3.99%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q