Janus International Group, Inc. (JBI)

Janus International Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 28, 2025	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022	Dec 26, 2020
Revenue	899.5	963.8	1,066	1,020	750.1	548.97
Revenue Growth (YoY)	-14.07%	-9.62%	4.60%	35.91%	36.64%	-2.89%
Cost of Revenue	546	566	616.7	654.6	498.8	345.15
Gross Profit	353.5	397.8	449.7	364.9	251.3	203.82
Selling, General & Admin	242	241	202.8	177.4	150	111.48
Operating Expenses	242	241	202.8	177.4	150	111.48
Operating Income	111.5	156.8	246.9	187.5	101.3	92.35
Interest Expense	-41.6	-49.6	-60	-42	-32.9	-36.01
Earnings From Equity Investments	-	-	-	-	-	0.06
Other Non Operating Income (Expenses)	0.3	-	1	-0.2	-6.7	0.38
EBT Excluding Unusual Items	70.2	107.2	187.9	145.3	61.7	56.78
Merger & Restructuring Charges	1.3	1.8	-1.2	-	-8.3	-
Gain (Loss) on Sale of Assets	5	5	-	-	-	-
Asset Writedown	-12	-12	-	-	-	-
Other Unusual Items	-	-1.7	-3.9	-	-3.1	2.18
Pretax Income	64.5	100.3	182.8	145.3	50.3	58.95
Income Tax Expense	20.9	29.9	47.1	37.6	6.5	2.11
Net Income	43.6	70.4	135.7	107.7	43.8	56.84
Net Income to Common	43.6	70.4	135.7	107.7	43.8	56.84
Net Income Growth	-66.72%	-48.12%	26.00%	145.89%	-22.94%	44.26%
Shares Outstanding (Basic)	141	144	147	147	108	66
Shares Outstanding (Diluted)	141	145	147	147	109	66
Shares Change (YoY)	-3.66%	-1.42%	0.11%	34.64%	65.51%	-
EPS (Basic)	0.31	0.49	0.92	0.73	0.41	0.86
EPS (Diluted)	0.30	0.49	0.92	0.73	0.40	0.86
EPS Growth	-65.79%	-46.95%	26.03%	82.50%	-53.49%	-
Free Cash Flow	171.1	133.9	196	79.7	54.9	94.51
Free Cash Flow Per Share	1.21	0.93	1.33	0.54	0.50	1.44
Gross Margin	39.30%	41.27%	42.17%	35.79%	33.50%	37.13%
Operating Margin	12.40%	16.27%	23.15%	18.39%	13.51%	16.82%
Profit Margin	4.85%	7.30%	12.72%	10.56%	5.84%	10.35%
Free Cash Flow Margin	19.02%	13.89%	18.38%	7.82%	7.32%	17.22%
EBITDA	156.5	200.8	286	225.1	139.4	125.38
EBITDA Margin	17.40%	20.83%	26.82%	22.08%	18.58%	22.84%
D&A For EBITDA	45	44	39.1	37.6	38.1	33.03
EBIT	111.5	156.8	246.9	187.5	101.3	92.35
EBIT Margin	12.40%	16.27%	23.15%	18.39%	13.51%	16.82%
Effective Tax Rate	32.40%	29.81%	25.77%	25.88%	12.92%	3.59%
Revenue as Reported	899.5	963.8	1,066	1,020	750.1	548.97
Advertising Expenses	-	4.6	3.8	2.6	2	1.33

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q