Janus International Group, Inc. (JBI)
NYSE: JBI · Real-Time Price · USD
7.63
+0.15 (2.01%)
Dec 20, 2024, 4:00 PM EST - Market closed
Janus International Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 26, 2020 | Dec '19 Dec 28, 2019 | 2018 |
| Revenue | 996.8 | 1,066 | 1,020 | 750.1 | 548.97 | 565.29 | Upgrade
|
| Revenue Growth (YoY) | -7.90% | 4.60% | 35.92% | 36.64% | -2.89% | 16.62% | Upgrade
|
| Cost of Revenue | 571.8 | 616.7 | 654.6 | 498.8 | 345.15 | 368.39 | Upgrade
|
| Gross Profit | 425 | 449.7 | 364.9 | 251.3 | 203.82 | 196.9 | Upgrade
|
| Selling, General & Admin | 222.1 | 202.8 | 176.3 | 150 | 111.48 | 109.5 | Upgrade
|
| Operating Expenses | 222.1 | 202.8 | 176.3 | 150 | 111.48 | 109.5 | Upgrade
|
| Operating Income | 202.9 | 246.9 | 188.6 | 101.3 | 92.35 | 87.4 | Upgrade
|
| Interest Expense | -54.8 | -60 | -42 | -32.9 | -36.01 | -42.58 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.06 | 0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | 1 | -0.2 | -6.7 | 0.38 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | 149.4 | 187.9 | 146.4 | 61.7 | 56.78 | 44.75 | Upgrade
|
| Merger & Restructuring Charges | -2.4 | -1.2 | -1.1 | -8.3 | - | -0.74 | Upgrade
|
| Other Unusual Items | -1.7 | -3.9 | - | -3.1 | 2.18 | -3.98 | Upgrade
|
| Pretax Income | 142.5 | 182.8 | 145.3 | 50.3 | 58.95 | 40.03 | Upgrade
|
| Income Tax Expense | 36.7 | 47.1 | 37.6 | 6.5 | 2.11 | 0.64 | Upgrade
|
| Net Income | 105.8 | 135.7 | 107.7 | 43.8 | 56.84 | 39.4 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 71.32 | Upgrade
|
| Net Income to Common | 105.8 | 135.7 | 107.7 | 43.8 | 56.84 | -31.92 | Upgrade
|
| Net Income Growth | -20.27% | 26.00% | 145.89% | -22.94% | 44.26% | 222.61% | Upgrade
|
| Shares Outstanding (Basic) | 146 | 147 | 147 | 108 | 66 | - | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 147 | 147 | 109 | 66 | - | Upgrade
|
| Shares Change (YoY) | -0.45% | 0.11% | 34.64% | 65.51% | - | - | Upgrade
|
| EPS (Basic) | 0.73 | 0.92 | 0.73 | 0.41 | 0.86 | - | Upgrade
|
| EPS (Diluted) | 0.72 | 0.92 | 0.73 | 0.40 | 0.86 | - | Upgrade
|
| EPS Growth | -19.95% | 26.03% | 82.50% | -53.49% | - | - | Upgrade
|
| Free Cash Flow | 151.6 | 196 | 79.7 | 54.9 | 94.51 | 83.87 | Upgrade
|
| Free Cash Flow Per Share | 1.04 | 1.33 | 0.54 | 0.50 | 1.44 | - | Upgrade
|
| Gross Margin | 42.64% | 42.17% | 35.79% | 33.50% | 37.13% | 34.83% | Upgrade
|
| Operating Margin | 20.36% | 23.15% | 18.50% | 13.50% | 16.82% | 15.46% | Upgrade
|
| Profit Margin | 10.61% | 12.73% | 10.56% | 5.84% | 10.35% | -5.65% | Upgrade
|
| Free Cash Flow Margin | 15.21% | 18.38% | 7.82% | 7.32% | 17.22% | 14.84% | Upgrade
|
| EBITDA | 245.7 | 286 | 226.2 | 139.4 | 125.38 | 122.72 | Upgrade
|
| EBITDA Margin | 24.65% | 26.82% | 22.19% | 18.58% | 22.84% | 21.71% | Upgrade
|
| D&A For EBITDA | 42.8 | 39.1 | 37.6 | 38.1 | 33.03 | 35.32 | Upgrade
|
| EBIT | 202.9 | 246.9 | 188.6 | 101.3 | 92.35 | 87.4 | Upgrade
|
| EBIT Margin | 20.36% | 23.15% | 18.50% | 13.50% | 16.82% | 15.46% | Upgrade
|
| Effective Tax Rate | 25.75% | 25.77% | 25.88% | 12.92% | 3.59% | 1.59% | Upgrade
|
| Revenue as Reported | 996.8 | 1,066 | 1,020 | 750.1 | 548.97 | 565.29 | Upgrade
|
| Advertising Expenses | - | 3.8 | 2.6 | 2 | 1.33 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.