Janus International Group, Inc. (JBI)

Janus International Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022	Dec 31, 2020	Dec 31, 2019
Revenue	1,069	1,066	1,020	750.1	548.97	565.29
Revenue Growth (YoY)	2.61%	4.60%	35.92%	36.64%	-2.89%	28.78%
Cost of Revenue	608.79	616.7	654.6	498.8	345.15	368.39
Gross Profit	460.22	449.7	364.9	251.3	203.82	196.9
Selling, General & Admin	210.04	204	177.4	158.3	111.48	110.24
Other Operating Expenses	0.15	0	0	0.7	-2.18	0
Operating Expenses	210.18	204	177.4	159	109.3	110.24
Operating Income	250.04	245.7	187.5	92.3	94.52	86.66
Interest Expense / Income	58.4	60	42	32.9	36.01	42.58
Other Expense / Income	2.6	2.9	0.2	9.1	-0.44	4.05
Pretax Income	189.04	182.8	145.3	50.3	58.95	40.03
Income Tax	48.65	47.1	37.6	6.5	2.11	0.64
Net Income	140.39	135.7	107.7	43.8	56.84	39.4
Preferred Dividends	0	0	0	0	0	71.32
Net Income Common	140.39	135.7	107.7	43.8	56.84	-31.92
Net Income Growth	23.21%	26.00%	145.89%	-22.94%	-	-
Shares Outstanding (Basic)	147	147	147	108	66	2
Shares Outstanding (Diluted)	147	147	147	108	66	2
Shares Change	-0.07%	0.12%	35.90%	63.84%	3717.02%	-
EPS (Basic)	0.95	0.92	0.73	0.41	0.86	-18504.29
EPS (Diluted)	0.95	0.92	0.73	0.41	0.86	-18504.29
EPS Growth	21.79%	26.03%	78.05%	-52.33%	-	-
Free Cash Flow	175.91	196.1	79.8	55	94.55	84.07
Free Cash Flow Per Share	1.20	1.34	0.54	0.51	1.44	48.73
Gross Margin	43.05%	42.17%	35.79%	33.50%	37.13%	34.83%
Operating Margin	23.39%	23.04%	18.39%	12.31%	17.22%	15.33%
Profit Margin	13.13%	12.73%	10.56%	5.84%	10.35%	-5.65%
Free Cash Flow Margin	16.46%	18.39%	7.83%	7.33%	17.22%	14.87%
Effective Tax Rate	25.74%	25.77%	25.88%	12.92%	3.59%	1.59%
EBITDA	293.66	288.2	230.3	121.3	127.99	117.93
EBITDA Margin	27.47%	27.03%	22.59%	16.17%	23.31%	20.86%
Depreciation & Amortization	46.22	45.4	43	38.1	33.03	35.32
EBIT	247.44	242.8	187.3	83.2	94.96	82.61
EBIT Margin	23.15%	22.77%	18.37%	11.09%	17.30%	14.61%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).