Janus International Group, Inc. (JBI)

Janus International Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 27, 2025	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022	Dec 26, 2020
Revenue	888.7	963.8	1,066	1,020	750.1	548.97
Revenue Growth (YoY)	-10.85%	-9.62%	4.60%	35.91%	36.64%	-2.89%
Cost of Revenue	540.7	566	616.7	654.6	498.8	345.15
Gross Profit	348	397.8	449.7	364.9	251.3	203.82
Selling, General & Admin	235.9	241	202.8	177.4	150	111.48
Operating Expenses	235.9	241	202.8	177.4	150	111.48
Operating Income	112.1	156.8	246.9	187.5	101.3	92.35
Interest Expense	-41.4	-49.6	-60	-42	-32.9	-36.01
Earnings From Equity Investments	-	-	-	-	-	0.06
Other Non Operating Income (Expenses)	0.9	-	1	-0.2	-6.7	0.38
EBT Excluding Unusual Items	74.3	107.2	187.9	145.3	61.7	56.78
Merger & Restructuring Charges	0.6	1.8	-1.2	-	-8.3	-
Gain (Loss) on Sale of Assets	5	5	-	-	-	-
Asset Writedown	-9.2	-12	-	-	-	-
Other Unusual Items	-	-1.7	-3.9	-	-3.1	2.18
Pretax Income	70.7	100.3	182.8	145.3	50.3	58.95
Income Tax Expense	23.7	29.9	47.1	37.6	6.5	2.11
Net Income	47	70.4	135.7	107.7	43.8	56.84
Net Income to Common	47	70.4	135.7	107.7	43.8	56.84
Net Income Growth	-55.58%	-48.12%	26.00%	145.89%	-22.94%	44.26%
Shares Outstanding (Basic)	140	144	147	147	108	66
Shares Outstanding (Diluted)	140	145	147	147	109	66
Shares Change (YoY)	-4.04%	-1.42%	0.11%	34.64%	65.51%	-
EPS (Basic)	0.34	0.49	0.92	0.73	0.41	0.86
EPS (Diluted)	0.34	0.49	0.92	0.73	0.40	0.86
EPS Growth	-53.42%	-46.95%	26.03%	82.50%	-53.49%	-
Free Cash Flow	140.1	133.9	196	79.7	54.9	94.51
Free Cash Flow Per Share	1.00	0.93	1.33	0.54	0.50	1.44
Gross Margin	39.16%	41.27%	42.17%	35.79%	33.50%	37.13%
Operating Margin	12.61%	16.27%	23.15%	18.39%	13.51%	16.82%
Profit Margin	5.29%	7.30%	12.72%	10.56%	5.84%	10.35%
Free Cash Flow Margin	15.77%	13.89%	18.38%	7.82%	7.32%	17.22%
EBITDA	157.4	200.8	286	225.1	139.4	125.38
EBITDA Margin	17.71%	20.83%	26.82%	22.08%	18.58%	22.84%
D&A For EBITDA	45.3	44	39.1	37.6	38.1	33.03
EBIT	112.1	156.8	246.9	187.5	101.3	92.35
EBIT Margin	12.61%	16.27%	23.15%	18.39%	13.51%	16.82%
Effective Tax Rate	33.52%	29.81%	25.77%	25.88%	12.92%	3.59%
Revenue as Reported	888.7	963.8	1,066	1,020	750.1	548.97
Advertising Expenses	-	4.6	3.8	2.6	2	1.33

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q