Janus International Group, Inc. (JBI)

Janus International Group Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 3, 2026	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022
Revenue	884.2	963.8	1,066	1,020	750.1
Revenue Growth (YoY)	-8.26%	-9.62%	4.60%	35.91%	36.64%
Cost of Revenue	541.2	566	616.7	654.6	498.8
Gross Profit	343	397.8	449.7	364.9	251.3
Selling, General & Admin	231.5	251.2	204	177.4	159
Total Operating Expenses	231.5	251.2	204	177.4	159
Operating Income	111.5	146.6	245.7	187.5	92.3
Total Non-Operating Income (Expense)	-35.1	-46.3	-62.9	-42.4	-42
Pretax Income	76.4	100.3	182.8	145.3	50.3
Provision for Income Taxes	22.6	29.9	47.1	37.6	6.5
Net Income	53.8	70.4	135.7	107.7	43.8
Net Income to Common	53.8	70.4	135.7	107.7	43.8
Net Income Growth	-23.58%	-48.12%	26.00%	145.89%	-22.94%
Shares Outstanding (Basic)	139	144	147	147	108
Shares Outstanding (Diluted)	140	145	147	147	108
Shares Change (YoY)	-3.49%	-1.42%	0.11%	35.76%	64.14%
EPS (Basic)	0.39	0.49	0.92	0.73	0.41
EPS (Diluted)	0.38	0.49	0.92	0.73	0.40
EPS Growth	-22.45%	-46.74%	26.03%	82.50%	-53.49%
Shares Outstanding	138.86	140	146.83	146.7	146.56
Free Cash Flow	114	133.9	196	79.7	54.9
Free Cash Flow Growth	-14.86%	-31.68%	145.92%	45.17%	-41.91%
Free Cash Flow Per Share	0.82	0.92	1.33	0.54	0.51
Gross Margin	38.79%	41.27%	42.17%	35.79%	33.50%
Operating Margin	12.61%	15.21%	23.04%	18.39%	12.31%
Profit Margin	6.08%	7.30%	12.73%	10.56%	5.84%
FCF Margin	12.89%	13.89%	18.38%	7.82%	7.32%
EBITDA	157.6	190.6	284.8	225.1	130.4
EBITDA Margin	17.82%	19.78%	26.71%	22.08%	17.38%
EBIT	111.5	146.6	245.7	187.5	92.3
EBIT Margin	12.61%	15.21%	23.04%	18.39%	12.31%
Effective Tax Rate	29.58%	29.81%	25.77%	25.88%	12.92%

Updated Jan 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q