| 1,572 | 1,933 | 2,201 | 1,804 | 1,478 | 1,567 |
Cash & Short-Term Investments | 1,572 | 1,933 | 2,201 | 1,804 | 1,478 | 1,567 |
| -23.61% | -12.18% | 22.01% | 22.06% | -5.68% | 12.41% |
| 4,421 | 4,039 | 3,533 | 3,647 | 3,995 | 3,141 |
| 1,178 | 1,057 | 1,071 | 1,035 | 1,196 | 998 |
| 5,599 | 5,096 | 4,604 | 4,682 | 5,191 | 4,139 |
| 4,681 | 4,681 | 4,276 | 5,206 | 6,128 | 4,414 |
| 2,532 | 2,010 | 1,710 | 3,038 | 1,111 | 757 |
| 14,384 | 13,720 | 12,791 | 14,730 | 13,908 | 10,877 |
Net Property, Plant & Equipment | 3,292 | 3,309 | 3,384 | 3,504 | 4,454 | 4,465 |
| 297 | 273 | 143 | 142 | 158 | 182 |
| 887 | 841 | 661 | 621 | 704 | 715 |
| 416 | 400 | 372 | 427 | 493 | 415 |
|
| 8,418 | 7,937 | 6,190 | 5,679 | 8,006 | 6,841 |
| 5,534 | 5,185 | 5,499 | 5,515 | 5,272 | 3,734 |
Current Portion of Long-Term Debt | 500 | 499 | - | - | 300 | - |
Current Portion of Leases | 96 | 93 | 93 | 104 | 119 | 108 |
Other Current Liabilities | - | - | - | 1,397 | - | - |
Total Current Liabilities | 14,548 | 13,714 | 11,782 | 12,695 | 13,697 | 10,683 |
| 2,387 | 2,386 | 2,880 | 2,875 | 2,575 | 2,878 |
| 385 | 388 | 284 | 269 | 417 | 333 |
Other Long-Term Liabilities | 609 | 538 | 668 | 718 | 576 | 623 |
Total Long-Term Liabilities | 3,381 | 3,312 | 3,832 | 3,862 | 3,568 | 3,834 |
|
| -8,261 | -7,899 | -6,818 | -4,324 | -3,800 | -3,060 |
Additional Paid-in Capital | 3,108 | 3,047 | 2,841 | 2,795 | 2,655 | 2,533 |
Accumulated Other Comprehensive Income | -22 | -17 | -46 | -17 | -42 | -25 |
| 6,519 | 6,382 | 5,760 | 4,412 | 3,638 | 2,688 |
Total Common Shareholders' Equity | 1,344 | 1,513 | 1,737 | 2,866 | 2,451 | 2,136 |
| 3 | 4 | - | 1 | 1 | 1 |
| 1,347 | 1,517 | 1,737 | 2,867 | 2,452 | 2,137 |
Total Liabilities & Equity | 19,276 | 18,543 | 17,351 | 19,424 | 19,717 | 16,654 |
| 3,368 | 3,366 | 3,257 | 3,248 | 3,411 | 3,319 |
| -1,796 | -1,433 | -1,056 | -1,444 | -1,933 | -1,752 |
| -16.41 | -12.92 | -8.50 | -10.63 | -13.39 | -11.52 |
| 1,344 | 1,513 | 1,737 | 2,866 | 2,451 | 2,136 |
| 12.28 | 13.64 | 13.97 | 21.09 | 16.97 | 14.04 |
| 160 | 399 | 933 | 2,103 | 1,589 | 1,239 |
Tangible Book Value Per Share | 1.46 | 3.60 | 7.51 | 15.47 | 11.00 | 8.15 |