JBS N.V. (JBS)
NYSE: JBS · Real-Time Price · USD
18.12
+0.16 (0.89%)
At close: Apr 1, 2026, 4:00 PM EDT
17.88
-0.25 (-1.35%)
After-hours: Apr 1, 2026, 7:28 PM EDT

JBS N.V. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
2,2301,968-131.743,1443,819
Depreciation & Amortization
2,3092,1902,1491,9081,673
Stock-Based Compensation
28.8515.796.917.6211.77
Other Adjustments
2,3632,7181,5301,6223,038
Change in Receivables
-347.33-333.63624.75-269.55-803.1
Changes in Inventories
-1,614-897.98-48.84-1,323-2,180
Changes in Accounts Payable
612.57344.54-787.02253.181,199
Changes in Income Taxes Payable
-808.96-348.67-70.92-1,039-1,124
Changes in Other Operating Activities
-1,840-1,426-892.98-1,722-1,635
Operating Cash Flow
2,9324,2302,3792,5813,999
Operating Cash Flow Growth
-30.68%77.80%-7.82%-35.46%-12.68%
Capital Expenditures
-2,099-1,480-1,502-2,173-1,781
Sale of Property, Plant & Equipment
73.247.2271.9848.7743.59
Purchases of Intangible Assets
-7.13-10.59-8.98-8.39-9.81
Purchases of Investments
-185.68---2.07-1.13
Payments for Business Acquisitions
--5.83-3.53-378.85-1,754
Other Investing Activities
-92.531.8434.26-22.43-14.08
Investing Cash Flow
-2,311-1,418-1,408-2,536-3,516
Long-Term Debt Issued
10,0872,9769,0368,0129,981
Long-Term Debt Repaid
-8,753-2,990-7,092-7,473-6,273
Net Long-Term Debt Issued (Repaid)
1,335-14.011,944538.453,709
Issuance of Common Stock
---167.51-
Repurchase of Common Stock
-600-7.61--909.14-1,922
Net Common Stock Issued (Repurchased)
-600-7.61--741.63-1,922
Common Dividends Paid
-1,574-759.3-447.98-872.8-1,380
Other Financing Activities
-932.59-633.92-473.95-591.5-471.21
Financing Cash Flow
-1,772-1,4151,022-1,667-64.46
Effect of Exchange Rate Changes on Cash and Cash Equivalents
102.8-352.950.64-15.42-40.38
Net Cash Flow
-1,0491,0442,043-1,638377.38
Free Cash Flow
832.682,749876.64407.952,218
Free Cash Flow Growth
-69.71%213.61%114.89%-81.61%-35.26%
FCF Margin
0.97%3.56%1.20%0.56%3.41%
Free Cash Flow Per Share
0.782.570.820.180.89
Levered Free Cash Flow
-83.07133.87592.32-559.863,672
Unlevered Free Cash Flow
97.841,558-602.94135.75665.87
Updated Mar 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.