JIADE Limited (JDZG)
NASDAQ: JDZG · Real-Time Price · USD
0.8171
+0.0571 (7.51%)
At close: Jan 8, 2026, 4:00 PM EST
0.7601
-0.0570 (-6.98%)
After-hours: Jan 8, 2026, 4:31 PM EST

JIADE Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-4.055.69.485.320.39
Depreciation & Amortization
0.860.170.190.270.13
Other Amortization
0.160.160.020.01-
Loss (Gain) From Sale of Assets
0.02-0.25--
Provision & Write-off of Bad Debts
1.650.1---
Other Operating Activities
0.080.620.30.250.01
Change in Accounts Receivable
-0.68-2.85-1.42-6.27-0.13
Change in Accounts Payable
-0.03-0-0.18-0.280.26
Change in Unearned Revenue
0.520.560.04-0.180.19
Change in Income Taxes
-2.2-0.961.571.340.02
Change in Other Net Operating Assets
-10.28-8.460.110.020.33
Operating Cash Flow
-13.94-5.0510.380.51.2
Operating Cash Flow Growth
--1994.74%-58.67%-
Capital Expenditures
-32.62-32.59-0.01-0.49-0.07
Sale (Purchase) of Intangibles
-16.06-15.11-1.78-0.06-
Investing Cash Flow
-48.23-47.71-1.79-0.55-0.07
Short-Term Debt Issued
-430.81-
Long-Term Debt Issued
---0.65-
Total Debt Issued
16.12431.46-
Short-Term Debt Repaid
--7.16-1.21-0.05-1.13
Total Debt Repaid
-7.16-7.16-1.21-0.05-1.13
Net Debt Issued (Repaid)
8.97-3.161.791.4-1.13
Issuance of Common Stock
-63.170.751.98-
Other Financing Activities
-1.62-10.65-6.64-0.73-
Financing Cash Flow
7.3549.37-4.112.65-1.13
Foreign Exchange Rate Adjustments
0.090.23---
Net Cash Flow
-54.73-3.164.482.60.01
Free Cash Flow
-46.56-37.6410.370.011.13
Free Cash Flow Growth
--156656.27%-99.42%-
Free Cash Flow Margin
-242.45%-200.85%66.60%0.07%22.52%
Free Cash Flow Per Share
-15.18-12.273.730.000.41
Cash Interest Paid
0.170.110.070.01-
Cash Income Tax Paid
1.321.30.03-0
Levered Free Cash Flow
-68.54-53.82-1-1.53-
Unlevered Free Cash Flow
-68.44-53.75-0.96-1.52-
Change in Working Capital
-12.66-11.710.12-5.360.67
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q