| 11,260 | 12,153 | 8,526 | 9,703 | 10,755 | 9,055 | |
| 41,951 | 38,664 | 36,305 | 30,001 | 33,092 | 30,760 | |
| 5,419 | 5,161 | 4,086 | 3,018 | 4,071 | 5,450 | |
| 2,235 | 2,045 | 1,868 | 1,994 | 2,195 | 3,595 | |
Property, Plant & Equipment | 1,235 | 1,195 | 1,066 | 906.86 | 911.23 | 897.2 | |
| 1,842 | 1,828 | 1,848 | 1,736 | 1,745 | 1,746 | |
| - | 226.37 | 196.92 | 139.46 | 152.4 | 167.15 | |
Investments in Debt & Equity Securities | 21.9 | 21.9 | - | - | - | - | |
| 39.13 | 51.89 | 1,545 | - | - | - | |
Long-Term Deferred Tax Assets | - | 497.59 | 458.34 | 387.86 | 556.38 | - | |
| 3,273 | 2,510 | 2,001 | 3,168 | 2,628 | 1,445 | |
|
| 8,077 | 7,760 | 7,698 | 6,208 | 8,414 | 7,580 | |
| 2,505 | 3,432 | 2,498 | 2,547 | 3,285 | 87.1 | |
| 16,359 | 15,218 | 14,300 | 10,485 | 10,735 | 12,154 | |
Current Portion of Long-Term Debt | 271.1 | 924.44 | 788.42 | 666.91 | 540.94 | 519.19 | |
Current Portion of Leases | - | 98.22 | 97.74 | 76.85 | 75.38 | 72.49 | |
Other Current Liabilities | 11,199 | 10,373 | 11,112 | 9,461 | 7,803 | 7,591 | |
| 17,788 | 15,712 | 11,112 | 10,703 | 14,002 | 12,296 | |
| 616.49 | 537.09 | 446.91 | 456.86 | 472.91 | 512.32 | |
Long-Term Unearned Revenue | 87.8 | 79.1 | 48.3 | 27 | 49.7 | 14.8 | |
Other Long-Term Liabilities | - | - | - | - | - | 2,703 | |
|
| 206.27 | 205.5 | 210.63 | 226.13 | 243.54 | 249.75 | |
Additional Paid-In Capital | 2,129 | 2,104 | 2,045 | 1,968 | 2,742 | 2,911 | |
| 8,309 | 8,270 | 7,850 | 8,418 | 7,940 | 6,532 | |
Comprehensive Income & Other | -339.7 | -423.13 | -395.55 | -379.42 | -372.14 | -288.92 | |
| 10,305 | 10,157 | 9,710 | 10,233 | 10,554 | 9,404 | |
| 77.56 | 68.62 | 92.71 | 69.09 | 51.29 | 59.31 | |
|
Total Liabilities & Equity | 67,285 | 64,360 | 57,905 | 51,058 | 56,107 | 53,118 | |
| 35,035 | 32,490 | 26,746 | 22,388 | 25,827 | 25,554 | |
| 18,177 | 18,327 | 18,086 | 17,316 | 18,020 | 14,262 | |
| 1.68% | 1.34% | 4.44% | -3.91% | 26.35% | 0.70% | |
| 81.86 | 81.95 | 76.43 | 67.75 | 66.37 | 49.10 | |
Filing Date Shares Outstanding | 206.28 | 206.09 | 211.94 | 226.16 | 241.86 | 251.07 | |
Total Common Shares Outstanding | 206.27 | 205.5 | 210.63 | 226.13 | 243.54 | 249.75 | |
| 22,495 | 20,269 | 15,835 | 15,272 | 19,260 | 20,857 | |
| 49.96 | 49.42 | 46.10 | 45.25 | 43.33 | 37.65 | |
| 8,463 | 8,102 | 7,665 | 8,357 | 8,656 | 7,490 | |
Tangible Book Value Per Share | 41.03 | 39.43 | 36.39 | 36.96 | 35.54 | 29.99 | |