| 3,211 | 3,776 | 4,304 | 4,544 | 4,182 |
| -14.95% | -12.28% | -5.27% | 8.66% | -1.27% |
| 2,697 | 3,092 | 3,476 | 3,759 | 3,362 |
| 514.2 | 683.17 | 828.72 | 784.52 | 819.92 |
| 551.1 | 644.05 | 657.08 | 642.36 | 594.62 |
| 551.1 | 648.74 | 662.28 | 647.74 | 600.78 |
| -36.9 | 34.44 | 166.45 | 136.78 | 219.14 |
| -67.2 | -67.24 | -91.26 | -88.31 | -76.79 |
Interest & Investment Income | - | - | 19 | 5.8 | - |
Currency Exchange Gain (Loss) | - | -0.55 | 1.61 | 0.97 | 7.12 |
Other Non Operating Income (Expenses) | 11.2 | 25.68 | 23.29 | 28.11 | 2.17 |
EBT Excluding Unusual Items | -92.9 | -7.67 | 119.09 | 83.35 | 151.64 |
Merger & Restructuring Charges | -44.5 | -45.38 | -27.53 | -15.25 | -0.57 |
| -334.6 | -94.8 | - | -54.89 | - |
Gain (Loss) on Sale of Investments | - | - | 3.11 | - | - |
| - | -22.72 | -8.21 | -2.38 | -1.98 |
| - | - | - | 10.5 | - |
| -0.2 | -1.91 | -0.41 | 2.58 | 0.26 |
| -472.2 | -170.82 | 88.57 | 30.26 | 150.96 |
| 147.9 | 16.76 | 63.34 | 18.04 | 19.64 |
Earnings From Continuing Operations | -620.1 | -187.58 | 25.24 | 12.22 | 131.32 |
Earnings From Discontinued Operations | 1 | -1.44 | 37.21 | 33.5 | 37.5 |
| -619.1 | -189.02 | 62.45 | 45.73 | 168.82 |
| -619.1 | -189.02 | 62.45 | 45.73 | 168.82 |
| - | - | 36.56% | -72.91% | 84.33% |
Shares Outstanding (Basic) | 85 | 85 | 85 | 86 | 97 |
Shares Outstanding (Diluted) | 85 | 85 | 86 | 87 | 98 |
| 0.33% | -1.03% | -1.38% | -11.48% | -3.26% |
| -7.26 | -2.22 | 0.73 | 0.53 | 1.75 |
| -7.26 | -2.23 | 0.72 | 0.52 | 1.71 |
| - | - | 37.83% | -69.33% | 90.13% |
| -124.7 | -55.69 | 246.86 | -52.88 | 92.06 |
| -1.46 | -0.66 | 2.88 | -0.61 | 0.94 |
| 16.01% | 18.09% | 19.25% | 17.27% | 19.61% |
| -1.15% | 0.91% | 3.87% | 3.01% | 5.24% |
| -19.28% | -5.01% | 1.45% | 1.01% | 4.04% |
| -3.88% | -1.47% | 5.73% | -1.16% | 2.20% |
| 75.5 | 154.42 | 302.74 | 267.14 | 353.38 |
| 2.35% | 4.09% | 7.03% | 5.88% | 8.45% |
| 112.4 | 119.99 | 136.29 | 130.35 | 134.25 |
| -36.9 | 34.44 | 166.45 | 136.78 | 219.14 |
| -1.15% | 0.91% | 3.87% | 3.01% | 5.24% |
| - | - | 71.51% | 59.61% | 13.01% |
| - | 27.9 | 30.1 | 27.1 | 25.8 |