Jeffs' Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	10.01	10.01	5.86	6.51	2.29	0.67
Revenue Growth (YoY)	53.76%	70.81%	-9.99%	184.36%	241.64%	-
Cost of Revenue	9.03	9.03	5.06	4.56	1.17	0.4
Gross Profit	0.98	0.98	0.8	1.95	1.12	0.27
Selling, General & Admin	5.1	5.1	5.31	2.79	0.7	0.23
Other Operating Expenses	0.97	0.97	0	0.09	0	-0.01
Operating Expenses	6.07	6.07	5.31	2.88	0.7	0.22
Operating Income	-5.09	-5.09	-4.51	-0.93	0.42	0.05
Interest Expense / Income	-0.52	-0.52	-2.31	0.63	0.23	0.1
Pretax Income	-4.57	-4.57	-2.21	-1.56	0.19	-0.06
Income Tax	0.03	0.03	-0.01	-0.02	0.08	-0.01
Net Income	-4.6	-4.6	-2.2	-1.54	0.11	-0.05
Shares Outstanding (Basic)	1	1	1	0	0	1
Shares Outstanding (Diluted)	1	1	1	0	0	1
Shares Change	186.67%	78.54%	60.56%	0.12%	-56.50%	-
EPS (Basic)	-3.88	-3.88	-3.32	-3.73	0.28	-0.07
EPS (Diluted)	-3.88	-3.88	-3.32	-3.73	0.28	-0.07
Free Cash Flow	-2.69	-2.69	-4.88	-0.87	0.13	-1.19
Free Cash Flow Per Share	-2.27	-2.27	-7.36	-2.09	0.30	-1.26
Gross Margin	9.75%	9.75%	13.64%	29.94%	49.10%	40.15%
Operating Margin	-50.85%	-50.85%	-77.01%	-14.32%	18.35%	6.87%
Profit Margin	-45.94%	-45.94%	-37.57%	-23.66%	4.89%	-7.31%
Free Cash Flow Margin	-26.91%	-26.91%	-83.31%	-13.29%	5.46%	-177.91%
Effective Tax Rate	-	-	-	-	40.43%	-
EBITDA	-4.35	-4.35	-3.94	-0.41	0.52	0.09
EBITDA Margin	-43.48%	-43.48%	-67.28%	-6.27%	22.89%	13.88%
Depreciation & Amortization	0.74	0.74	0.57	0.52	0.1	0.05
EBIT	-5.09	-5.09	-4.51	-0.93	0.42	0.05
EBIT Margin	-50.85%	-50.85%	-77.01%	-14.32%	18.35%	6.87%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).