| - | 562.7 | 365 | 113 | 125 | 208.5 |
| 187.3 | 175.8 | 178.4 | 140.9 | - | 26.6 |
Cash & Short-Term Investments | 187.3 | 738.5 | 543.4 | 253.9 | 125 | 235.1 |
| -73.74% | 35.90% | 114.02% | 103.12% | -46.83% | 41.63% |
| 311 | 391.8 | 366.1 | 354.8 | - | 333.2 |
| - | - | - | - | 1,693 | - |
| 311 | 391.8 | 366.1 | 354.8 | 1,693 | 333.2 |
| 665.8 | 347.1 | 337.8 | 344.2 | 279.7 | 218.3 |
| 184.8 | 224.4 | 181.1 | 122.2 | 266.6 | 157 |
| 1,349 | 1,702 | 1,428 | 1,075 | 2,364 | 943.6 |
Net Property, Plant & Equipment | 3,329 | 2,239 | 2,099 | 1,899 | 1,517 | 1,421 |
| 3,527 | 145.6 | 149.2 | 155.2 | 162.8 | 173.9 |
| 4,822 | 193.7 | 192.6 | 194.9 | 205.3 | 209.3 |
| - | - | - | 36.2 | - | - |
| 386.5 | 949.4 | 1,044 | 1,119 | - | 1,341 |
|
| 667.2 | 446.4 | 463.3 | 387.7 | - | 307 |
| 150.7 | 133.3 | 143.3 | 108.3 | - | 112.5 |
Current Portion of Long-Term Debt | 43.8 | 9.4 | 7.5 | - | - | - |
Current Portion of Leases | 37 | 21.6 | 19 | 18.1 | 13.6 | 8.8 |
Other Current Liabilities | 87.8 | 199.5 | 164.6 | 185.5 | 613.5 | 477.5 |
Total Current Liabilities | 986.5 | 810.2 | 797.7 | 697.3 | 627.1 | 901.1 |
| 4,565 | 1,110 | 1,115 | 1,059 | 877.3 | 858.6 |
| 216.1 | 63.9 | 59.4 | 61.1 | 64.6 | 55.2 |
Other Long-Term Liabilities | 1,513 | 1,084 | 1,082 | 1,048 | 1,341 | 1,209 |
Total Long-Term Liabilities | 6,294 | 2,258 | 2,256 | 2,168 | 2,283 | 2,122 |
|
| 326.4 | 222.1 | 224.7 | 230 | 232.1 | 231.4 |
Additional Paid-in Capital | 4,308 | 271.9 | 256.5 | 237.9 | 241.6 | 224.6 |
Accumulated Other Comprehensive Income | -39.2 | -58.2 | -68.3 | -53.3 | -22 | -6.6 |
| - | 1,726 | 1,446 | 1,197 | 887 | 611.4 |
| 4,596 | 2,162 | 1,859 | 1,611 | 1,339 | 1,061 |
Total Liabilities & Equity | 11,876 | 5,230 | 4,913 | 4,479 | 8,498 | 4,089 |
| 4,862 | 1,205 | 1,201 | 1,138 | 955.5 | 922.6 |
| -4,675 | -466.5 | -657.6 | -884.3 | -830.5 | -687.5 |
| -9.09 | -1.06 | -1.52 | -1.99 | -1.86 | -1.54 |
| 4,596 | 2,162 | 1,859 | 1,611 | 1,339 | 1,061 |
| 8.94 | 4.92 | 4.30 | 3.62 | 3.00 | 2.38 |
| -3,753 | 1,822 | 1,517 | 1,261 | 970.6 | 677.6 |
Tangible Book Value Per Share | -7.30 | 4.15 | 3.51 | 2.83 | 2.18 | 1.52 |