| 566.7 | 562.7 | 365 | 113 | 125 | 208.5 |
Cash & Short-Term Investments | 566.7 | 562.7 | 365 | 113 | 125 | 208.5 |
| 53.95% | 54.16% | 223.01% | -9.60% | -40.05% | 44.39% |
| 359.7 | 328.9 | 312.7 | 298.6 | 333 | 290.6 |
| 5.8 | 68.4 | 58.5 | 63 | 73.3 | 49.2 |
| 365.5 | 397.3 | 371.2 | 361.6 | 406.3 | 339.8 |
| 638 | 347.1 | 337.8 | 344.2 | 279.7 | 218.3 |
| 141.2 | 100.6 | 68.2 | 41 | 43.2 | 38.9 |
| 20.3 | 42.9 | 50.8 | 72.6 | 146.9 | 109.9 |
| 295.1 | 251.2 | 235.4 | 142.7 | 122.9 | 28.2 |
| 2,027 | 1,702 | 1,428 | 1,075 | 1,124 | 943.6 |
Property, Plant & Equipment | 3,247 | 2,242 | 2,102 | 1,901 | 1,517 | 1,421 |
| 5,103 | 193.7 | 192.6 | 194.9 | 199.5 | 209.3 |
| 3,266 | 145.6 | 149.2 | 155.2 | 162.8 | 173.9 |
Long-Term Deferred Tax Assets | 359.9 | 884.9 | 984.4 | 1,054 | 1,179 | 1,274 |
| 66.8 | 61.8 | 56.3 | 98.7 | 60.5 | 66.6 |
|
| 669.8 | 232.5 | 252 | 198.2 | 273.6 | 174 |
| 184.1 | 275.3 | 280.7 | 241 | 250.6 | 198.6 |
Current Portion of Long-Term Debt | 56.3 | 9.4 | 7.5 | - | - | - |
Current Portion of Leases | 33.2 | 22.7 | 20.2 | 18.9 | 13.6 | 8.8 |
Current Income Taxes Payable | 7.1 | 10.3 | 13 | 15.4 | 9.5 | 6.6 |
Other Current Liabilities | 179.7 | 260 | 224.3 | 223.8 | 222.6 | 513.1 |
Total Current Liabilities | 1,130 | 810.2 | 797.7 | 697.3 | 769.9 | 901.1 |
| 4,972 | 1,110 | 1,115 | 1,059 | 877.3 | 858.6 |
| 194.4 | 65.8 | 61.5 | 62.5 | 64.6 | 55.2 |
Long-Term Deferred Tax Liabilities | 479.9 | 121.1 | 107.5 | 93.6 | 86.9 | 86.3 |
Other Long-Term Liabilities | 970.2 | 961.2 | 971.9 | 955.3 | 1,112 | 1,127 |
|
| 325.9 | 222.1 | 224.7 | 230 | 232.1 | 231.4 |
Additional Paid-In Capital | 4,304 | 271.9 | 256.5 | 237.9 | 230.4 | 224.6 |
| 1,733 | 1,726 | 1,446 | 1,197 | 892.4 | 611.4 |
Comprehensive Income & Other | -39.9 | -58.2 | -68.3 | -53.3 | -22 | -6.6 |
|
Total Liabilities & Equity | 14,069 | 5,230 | 4,913 | 4,479 | 4,243 | 4,089 |
| 5,256 | 1,208 | 1,204 | 1,140 | 955.5 | 922.6 |
| -4,689 | -645.3 | -839.3 | -1,027 | -830.5 | -714.1 |
| -9.98 | -1.49 | -1.91 | -2.31 | -1.86 | -1.60 |
Filing Date Shares Outstanding | 579.19 | 429.86 | 433.78 | 442.06 | 445.35 | 444.29 |
Total Common Shares Outstanding | 579.19 | 429.82 | 433.78 | 442.06 | 445.35 | 444.29 |
| 896.6 | 891.6 | 630.7 | 377.8 | 354.1 | 42.5 |
| 10.92 | 5.03 | 4.29 | 3.65 | 2.99 | 2.39 |
| -2,047 | 1,822 | 1,517 | 1,261 | 970.6 | 677.6 |
Tangible Book Value Per Share | -3.53 | 4.24 | 3.50 | 2.85 | 2.18 | 1.53 |
| 106.7 | 94.7 | 99 | 79.8 | 83.6 | 85.2 |
| 933 | 747 | 577.4 | 568.1 | 530.6 | 512.8 |
| 3,055 | 2,316 | 2,150 | 2,044 | 1,880 | 1,776 |
| 589.4 | 532 | 675.3 | 502.6 | 167.9 | 91.8 |