| 374.9 | 605.6 | 415.8 | 185.6 | 271.9 | 318.4 |
| 187.3 | 175.8 | 178.4 | 140.9 | 119.7 | 26.6 |
Cash & Short-Term Investments | 562.2 | 781.4 | 594.2 | 326.5 | 391.6 | 345 |
| -23.16% | 31.50% | 81.99% | -16.62% | 13.51% | 66.34% |
| 311 | 391.8 | 366.1 | 354.8 | 398.4 | 333.2 |
| 8.3 | 7.8 | 6.7 | 8.6 | 11.1 | 8.2 |
| 319.3 | 399.6 | 372.8 | 363.4 | 409.5 | 341.4 |
| 665.8 | 347.1 | 337.8 | 344.2 | 279.7 | 218.3 |
| 171.5 | 173.7 | 123.6 | 41 | 43.2 | 38.9 |
| 1,719 | 1,702 | 1,428 | 1,075 | 1,124 | 943.6 |
Net Property, Plant & Equipment | 3,329 | 2,239 | 2,099 | 1,899 | 1,517 | 1,421 |
| 3,527 | 145.6 | 149.2 | 155.2 | 162.8 | 173.9 |
| 4,822 | 193.7 | 192.6 | 194.9 | 199.5 | 209.3 |
| 408 | 949.4 | 1,044 | 1,155 | 1,240 | 1,341 |
|
| 667.2 | 446.4 | 463.3 | 387.7 | 458 | 307 |
| 150.7 | 133.3 | 143.3 | 108.3 | 116.6 | 112.5 |
Current Portion of Long-Term Debt | 43.8 | 9.4 | 7.5 | - | - | - |
Current Portion of Leases | 37 | 21.6 | 19 | 18.1 | 13.6 | 8.8 |
Other Current Liabilities | 215.1 | 199.5 | 164.6 | 183.2 | 181.7 | 472.8 |
Total Current Liabilities | 1,114 | 810.2 | 797.7 | 697.3 | 769.9 | 901.1 |
| 4,565 | 1,110 | 1,115 | 1,059 | 877.3 | 858.6 |
| 216.1 | 63.9 | 59.4 | 61.1 | 64.6 | 55.2 |
Other Long-Term Liabilities | 1,513 | 1,084 | 1,082 | 1,050 | 1,199 | 1,213 |
Total Long-Term Liabilities | 6,294 | 2,258 | 2,256 | 2,170 | 2,140 | 2,127 |
|
| 326.4 | 222.1 | 224.7 | 230 | 232.1 | 231.4 |
Additional Paid-in Capital | 4,308 | 271.9 | 256.5 | 237.9 | 230.4 | 224.6 |
Accumulated Other Comprehensive Income | -39.2 | -58.2 | -68.3 | -53.3 | -22 | -6.6 |
| 1,801 | 1,726 | 1,446 | 1,197 | 892.4 | 611.4 |
| 6,397 | 2,162 | 1,859 | 1,611 | 1,333 | 1,061 |
Total Liabilities & Equity | 13,805 | 5,230 | 4,913 | 4,479 | 4,243 | 4,089 |
| 4,862 | 1,205 | 1,201 | 1,138 | 955.5 | 922.6 |
| -4,300 | -423.6 | -606.8 | -811.7 | -563.9 | -577.6 |
| -8.51 | -0.98 | -1.38 | -1.82 | -1.26 | -1.30 |
| 6,397 | 2,162 | 1,859 | 1,611 | 1,333 | 1,061 |
| 12.65 | 5.00 | 4.23 | 3.62 | 2.99 | 2.38 |
| -1,952 | 1,822 | 1,517 | 1,261 | 970.6 | 677.6 |
Tangible Book Value Per Share | -3.86 | 4.22 | 3.45 | 2.83 | 2.18 | 1.52 |