James Hardie Industries plc (JHX)
NYSE: JHX · Real-Time Price · USD
34.93
-0.45 (-1.27%)
Nov 21, 2024, 4:00 PM EST - Market closed

James Hardie Industries Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
439.4510.2512459.1262.8241.5
Upgrade
Depreciation & Amortization
196.3185172.6161.8135131.5
Upgrade
Loss (Gain) From Sale of Assets
--2-12.7---
Upgrade
Asset Writedown & Restructuring Costs
40.220.1---77.4
Upgrade
Stock-Based Compensation
28.228.215.791810.3
Upgrade
Other Operating Activities
274.3245.4131.5222.4280.1157.5
Upgrade
Change in Accounts Receivable
17.1-19.732.1-70.946.4-118.6
Upgrade
Change in Inventory
-70.83.4-70.8-64.398.73.2
Upgrade
Change in Accounts Payable
-18.147.4-63.2136.72545.1
Upgrade
Change in Income Taxes
0.2-4.95.50.2-14.7-11
Upgrade
Change in Other Net Operating Assets
-86.8-98.3-114.9-94.4-60.9-85.3
Upgrade
Operating Cash Flow
819.4914.2607.6757.2786.9451.2
Upgrade
Operating Cash Flow Growth
2.16%50.46%-19.76%-3.77%74.40%48.42%
Upgrade
Capital Expenditures
-466.2-468.8-599.8-259.7-120.2-203.3
Upgrade
Sale of Property, Plant & Equipment
0.14.214.1-1.68
Upgrade
Other Investing Activities
3.5-5.9-74.4-88.5-1.8-8.5
Upgrade
Investing Cash Flow
-462.6-470.5-660.1-348.2-120.4-203.8
Upgrade
Long-Term Debt Issued
-395450390-330
Upgrade
Total Debt Issued
300395450390-330
Upgrade
Long-Term Debt Repaid
--328-261.5-351-530.8-350.4
Upgrade
Total Debt Repaid
-146.9-328-261.5-351-530.8-350.4
Upgrade
Net Debt Issued (Repaid)
153.167188.539-530.8-20.4
Upgrade
Issuance of Common Stock
0.20.40.20.30.1-
Upgrade
Repurchase of Common Stock
-305.8-276.3-84.5-2.8--
Upgrade
Common Dividends Paid
---129.6-174.1--158.6
Upgrade
Other Financing Activities
-1.2-1.2--2.1-9.5-
Upgrade
Financing Cash Flow
-153.7-210.1-25.4-449.6-540.2-179
Upgrade
Foreign Exchange Rate Adjustments
3.3-3.4-8.4-5.96.3-6.2
Upgrade
Net Cash Flow
206.4230.2-86.3-46.5132.662.2
Upgrade
Free Cash Flow
353.2445.47.8497.5666.7247.9
Upgrade
Free Cash Flow Growth
28.81%5610.26%-98.43%-25.38%168.94%-
Upgrade
Free Cash Flow Margin
8.97%11.32%0.21%13.76%22.92%9.51%
Upgrade
Free Cash Flow Per Share
0.811.010.021.121.500.56
Upgrade
Cash Interest Paid
41.841.8413756.456.4
Upgrade
Cash Income Tax Paid
102183.1117.192.7-3.752.5
Upgrade
Levered Free Cash Flow
271.36316.2513.58-1.23843135.84
Upgrade
Unlevered Free Cash Flow
294.833936.723.34872.88169.84
Upgrade
Change in Net Working Capital
52.89.741399.9-42676.4
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.