J.Jill Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '25 Nov 1, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Revenue	600.98	610.86	608.04	618.53	585.21	426.73
Revenue Growth (YoY)	-2.80%	0.46%	-1.70%	5.69%	37.14%	-38.27%
Cost of Revenue	183.8	181	177.26	193.22	190.77	181.1
Gross Profit	417.18	429.86	430.78	425.31	394.44	245.63
Selling, General & Admin	360.77	353.38	344.54	345.16	335.72	343.45
Other Operating Expenses	11.49	16.47	25.89	18.59	17.06	83.99
Total Operating Expenses	372.25	369.86	370.43	363.75	352.77	427.44
Operating Income	55.85	75.7	86.05	78.73	58.72	-164.12
Interest Income	1.98	2.55	2.79	1.23	-	-
Interest Expense	-10.92	-15.7	-26.77	-21.29	-19.09	-18.23
Other Non-Operating Income (Expense)	-	-8.57	-12.7	-	-59.76	-5.22
Total Non-Operating Income (Expense)	-8.93	-21.72	-36.69	-20.06	-78.85	-23.45
Pretax Income	46.91	53.98	49.37	58.67	-20.13	-187.57
Provision for Income Taxes	13.25	14.5	13.16	16.5	8.02	-48.16
Net Income	33.66	39.48	36.2	42.18	-28.14	-139.4
Net Income to Common	33.66	39.48	36.2	42.18	-28.14	-139.4
Net Income Growth	-19.86%	9.07%	-14.16%	-	-	-
Shares Outstanding (Basic)	15	15	14	14	12	9
Shares Outstanding (Diluted)	15	15	14	14	12	9
Shares Change (YoY)	3.62%	5.08%	0.84%	14.93%	35.70%	4.68%
EPS (Basic)	2.21	2.64	2.56	3.03	-2.26	-15.22
EPS (Diluted)	2.19	2.61	2.51	2.95	-2.26	-15.22
EPS Growth	-22.61%	3.98%	-14.92%	-	-	-
Free Cash Flow	37.62	50.77	52.62	65.24	72.8	-36.39
Free Cash Flow Growth	-25.91%	-3.52%	-19.33%	-10.39%	-	-
Free Cash Flow Per Share	2.44	3.35	3.65	4.57	5.86	-3.97
Dividends Per Share	0.310	0.210	-	-	-	-
Dividend Growth	47.62%	-	-	-	-	-
Gross Margin	69.42%	70.37%	70.85%	68.76%	67.40%	57.56%
Operating Margin	9.29%	12.39%	14.15%	12.73%	10.03%	-38.46%
Profit Margin	5.60%	6.46%	5.95%	6.82%	-4.81%	-32.67%
FCF Margin	6.26%	8.31%	8.65%	10.55%	12.44%	-8.53%
EBITDA	76.96	97.03	108.97	104.49	87.98	-130.43
EBITDA Margin	12.81%	15.88%	17.92%	16.89%	15.03%	-30.57%
EBIT	55.85	75.7	86.05	78.73	58.72	-164.12
EBIT Margin	9.29%	12.39%	14.15%	12.73%	10.03%	-38.46%
Effective Tax Rate	28.25%	26.86%	26.67%	28.12%	-39.84%	25.68%

Updated Dec 10, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q