| 11.36 | 10.67 | 4.16 | 5.96 | 7.36 | 3.96 |
| 0 | 0 | 0 | 0.24 | 0.44 | 0.46 |
Cash & Short-Term Investments | 11.36 | 10.67 | 4.16 | 6.2 | 7.8 | 4.42 |
| 69.35% | 156.27% | -32.87% | -20.51% | 76.42% | - |
| 4.23 | 3.1 | 2.38 | 2.1 | 3.05 | 2.95 |
| - | 0.11 | 0.72 | 2.5 | 2.11 | 2.23 |
| 4.23 | 3.21 | 3.1 | 4.61 | 5.16 | 5.19 |
| 3.16 | 3.07 | 4.45 | 5.79 | 2.51 | 2.1 |
| 1.62 | 2.03 | 2.57 | 0.13 | 0.29 | 0.32 |
| 20.37 | 18.98 | 14.28 | 16.72 | 15.76 | 12.03 |
Net Property, Plant & Equipment | 5.03 | 4.21 | 2.51 | 2.81 | 3.45 | 3.55 |
| 0.27 | 0.27 | 0.1 | 1.07 | 0.08 | 0.04 |
|
| 3.54 | 4.27 | 3.07 | 5.48 | 7.33 | 5.64 |
| 0.79 | 0.68 | 0.76 | 0.28 | - | - |
| 0.43 | 0.2 | - | - | - | - |
Current Portion of Long-Term Debt | 0.7 | 0.69 | 0.66 | 0.63 | 1.35 | 1.15 |
Current Portion of Leases | 0.58 | 0.41 | 0.09 | 0.37 | 0.02 | 0.01 |
| 0.14 | 0.43 | 0.36 | 0.26 | 0.21 | - |
Other Current Liabilities | 1.11 | 0.42 | 0.4 | 0.14 | 0.36 | 0.66 |
Total Current Liabilities | 7.29 | 7.09 | 5.34 | 7.16 | 9.27 | 7.46 |
| 0.35 | 0.71 | 1.38 | 2.01 | 2.95 | 2.61 |
| 0.99 | 0.62 | - | 0.09 | 0.01 | - |
Total Long-Term Liabilities | 1.34 | 1.32 | 1.38 | 2.1 | 2.96 | 2.61 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
| -0.25 | - | - | - | - | - |
Additional Paid-in Capital | 6.19 | 6.19 | 4.3 | 0.26 | 0.26 | 0.26 |
Accumulated Other Comprehensive Income | -0.09 | -0.02 | - | -0 | -0.05 | -0.03 |
| 10.79 | 8.47 | 5.87 | 11.09 | 6.86 | 5.32 |
Total Common Shareholders' Equity | 16.65 | 14.64 | 10.17 | 11.35 | 7.06 | 5.55 |
| 0.39 | 0.41 | - | - | - | - |
| 17.04 | 15.04 | 10.17 | 11.35 | 7.06 | 5.55 |
Total Liabilities & Equity | 25.66 | 23.45 | 16.89 | 20.61 | 19.29 | 15.62 |
| 3.05 | 2.61 | 2.13 | 3.1 | 4.33 | 3.77 |
| 8.31 | 8.06 | 2.04 | 3.11 | 3.47 | 0.65 |
| 3.10% | 295.30% | -34.39% | -10.55% | 432.58% | - |
| 2.33 | 2.48 | 0.67 | 1.04 | 1.16 | 0.22 |
| 16.65 | 14.64 | 10.17 | 11.35 | 7.06 | 5.55 |
| 4.67 | 4.50 | 3.36 | 3.78 | 2.35 | 1.85 |
| 16.65 | 14.64 | 10.17 | 11.35 | 7.06 | 5.55 |
Tangible Book Value Per Share | 4.67 | 4.50 | 3.36 | 3.78 | 2.35 | 1.85 |