| Revenue | 167.49 | 186.4 | 203.3 | 167.62 | 159.37 | |
| Revenue Growth (YoY) | -10.15% | -8.31% | 21.28% | 5.18% | -11.24% | |
| Cost of Revenue | 67.96 | 79.3 | 85.13 | 66.16 | 51.52 | |
| Gross Profit | 99.53 | 107.1 | 118.17 | 101.47 | 107.85 | |
| Selling, General & Admin | 132.06 | 147.79 | 254.64 | 276.34 | 235.33 | |
| Research & Development | 37.52 | 41.53 | 52.41 | 36.7 | 31.78 | |
| Other Operating Expenses | -4.04 | -8.9 | 9.21 | 9.99 | 11.07 | |
| Operating Expenses | 165.53 | 180.41 | 316.26 | 323.03 | 278.17 | |
| Operating Income | -66.01 | -73.31 | -198.09 | -221.56 | -170.33 | |
| Interest Expense | -2.91 | -2.17 | -1.72 | -1.61 | -1.58 | |
| Interest & Investment Income | 3.52 | 4.53 | 4.45 | 2.6 | 0.88 | |
| Currency Exchange Gain (Loss) | -13.02 | -10.47 | 3 | 14.68 | -9.7 | |
| Other Non Operating Income (Expenses) | 0.45 | 0.09 | -0.65 | -0.24 | - | |
| EBT Excluding Unusual Items | -77.97 | -81.33 | -193 | -206.13 | -180.73 | |
| Gain (Loss) on Sale of Investments | -19.59 | -17.27 | -9.46 | -1 | - | |
| Other Unusual Items | - | - | -3.71 | - | - | |
| Pretax Income | -97.56 | -98.6 | -206.16 | -207.13 | -180.73 | |
| Income Tax Expense | 1.55 | 0.66 | 6.98 | 0.44 | 2.99 | |
| Earnings From Continuing Operations | -99.11 | -99.26 | -213.14 | -207.57 | -183.72 | |
| Earnings From Discontinued Operations | - | -4.92 | -25.13 | -19.34 | - | |
| Net Income to Company | -99.11 | -104.18 | -238.27 | -226.91 | -183.72 | |
| Minority Interest in Earnings | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | |
| Net Income | -99.09 | -104.16 | -238.23 | -226.87 | -183.68 | |
| Net Income to Common | -99.09 | -104.16 | -238.23 | -226.87 | -183.68 | |
| Shares Outstanding (Basic) | 110 | 101 | 100 | 97 | 80 | |
| Shares Outstanding (Diluted) | 110 | 101 | 100 | 97 | 80 | |
| Shares Change (YoY) | 9.02% | 0.72% | 3.36% | 20.62% | 14.25% | |
| EPS (Basic) | -0.90 | -1.03 | -2.38 | -2.34 | -2.29 | |
| EPS (Diluted) | -0.90 | -1.03 | -2.38 | -2.34 | -2.29 | |
| Free Cash Flow | -60.88 | -75.23 | -251.33 | -178.35 | -114.67 | |
| Free Cash Flow Per Share | -0.55 | -0.75 | -2.51 | -1.84 | -1.43 | |
| Gross Margin | 59.42% | 57.46% | 58.13% | 60.53% | 67.67% | |
| Operating Margin | -39.41% | -39.33% | -97.44% | -132.18% | -106.88% | |
| Profit Margin | -59.16% | -55.88% | -117.18% | -135.34% | -115.26% | |
| Free Cash Flow Margin | -36.35% | -40.36% | -123.62% | -106.40% | -71.95% | |
| EBITDA | -62.63 | -68.67 | -186.45 | -211.9 | -166.19 | |
| EBITDA Margin | -37.39% | -36.84% | -91.71% | -126.42% | -104.28% | |
| D&A For EBITDA | 3.38 | 4.64 | 11.65 | 9.66 | 4.14 | |
| EBIT | -66.01 | -73.31 | -198.09 | -221.56 | -170.33 | |
| EBIT Margin | -39.41% | -39.33% | -97.44% | -132.18% | -106.88% | |