| 76.67 | 55.36 | 35.48 | 71.58 | 117.09 |
| 1.16 | 78.59 | 85.09 | 117.2 | 196.72 |
| - | - | - | 38.65 | 199 |
Cash & Short-Term Investments | 77.83 | 133.95 | 120.57 | 227.43 | 512.81 |
| -41.89% | 11.09% | -46.98% | -55.65% | 36.70% |
| 13.89 | 10.89 | 18.04 | 19.14 | 13.15 |
| 6.9 | 8.84 | 8.59 | 10.86 | 8.91 |
| 20.79 | 19.73 | 26.63 | 30 | 22.06 |
| 10.1 | 6.78 | 10.04 | 12.55 | 10.95 |
| 4.07 | 5.33 | 8.77 | 19.06 | 4.49 |
| - | 3.55 | 3.03 | 2.42 | 2.71 |
| 112.78 | 169.33 | 169.04 | 291.46 | 553.02 |
Property, Plant & Equipment | 19.16 | 17.2 | 14.36 | 28.5 | 21.82 |
Long-Term Deferred Tax Assets | 0.33 | 0.32 | 0.53 | 0.71 | 0.67 |
| 1.28 | 5.22 | 6.01 | 9.56 | 2.61 |
|
| 57.95 | 44.3 | 55.43 | 64.23 | 76.08 |
| 11.48 | 14.78 | 23.45 | 20.95 | 7.17 |
Current Portion of Leases | 3.79 | 3.94 | 3.72 | 5.14 | 3.91 |
Current Income Taxes Payable | 12.46 | 13.51 | 13.43 | 12.99 | 13.28 |
| 4.83 | 7.08 | 3.1 | 3.97 | 5.95 |
Other Current Liabilities | 8.52 | 12.11 | 18.42 | 35.9 | 48.19 |
Total Current Liabilities | 99.04 | 95.72 | 117.54 | 143.17 | 154.58 |
| 7.93 | 7.26 | 2.36 | 8.71 | 8.63 |
Long-Term Unearned Revenue | - | - | - | 0.35 | 0.88 |
Pension & Post-Retirement Benefits | - | - | - | 0.89 | 0.68 |
Long-Term Deferred Tax Liabilities | 0.13 | 0.54 | 0.2 | 0.9 | - |
Other Long-Term Liabilities | 0.73 | 2.27 | 1.11 | 1.96 | 0.77 |
|
| 286.16 | 283.09 | 236.8 | 235.66 | 234.15 |
Additional Paid-In Capital | 1,792 | 1,792 | 1,736 | 1,736 | 1,736 |
| -2,231 | -2,169 | -2,065 | -1,961 | -1,722 |
Comprehensive Income & Other | 178.52 | 180.44 | 160.73 | 163.17 | 164.68 |
| 26.27 | 86.79 | 69.24 | 174.72 | 413.04 |
| -0.54 | -0.51 | -0.51 | -0.47 | -0.45 |
|
Total Liabilities & Equity | 133.55 | 192.07 | 189.94 | 330.22 | 578.11 |
| 11.72 | 11.2 | 6.08 | 13.85 | 12.54 |
| 66.11 | 122.75 | 114.5 | 213.58 | 500.27 |
| -46.14% | 7.21% | -46.39% | -57.31% | 38.29% |
| - | 1.12 | 1.13 | 2.13 | 5.16 |
Filing Date Shares Outstanding | - | 122.46 | 101.25 | 100.62 | 99.88 |
Total Common Shares Outstanding | - | 122.46 | 101.14 | 100.62 | 99.88 |
| 13.75 | 73.62 | 51.5 | 148.29 | 398.44 |
| - | 0.71 | 0.68 | 1.74 | 4.14 |
| 26.27 | 86.79 | 69.24 | 174.72 | 413.04 |
Tangible Book Value Per Share | - | 0.71 | 0.68 | 1.74 | 4.14 |
| - | 11.73 | 18.52 | 2.83 | 2.39 |
| - | 6.24 | 7.75 | 28.41 | 21.35 |