Jumia Technologies AG (JMIA)

Paramount Global Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-69.73	-99.09	-104.16	-238.23	-226.87	-183.68
Depreciation & Amortization	8.02	8.27	9.84	11.65	9.66	9.28
Loss (Gain) From Sale of Assets	0.56	0.85	0.17	0.04	0.18	-0.02
Loss (Gain) From Sale of Investments	2.35	19.57	17.27	9.42	1.09	-
Stock-Based Compensation	4.56	6.36	4.99	7.8	33.31	24.71
Provision & Write-off of Bad Debts	0.72	0.72	1.05	6.01	2.01	4.82
Other Operating Activities	-9.9	7.63	-5.85	34.94	9.21	21.42
Change in Accounts Receivable	0.51	3.24	8.16	-39.53	-3.02	6.12
Change in Inventory	-2.28	0.83	-0.24	-4.04	-3.75	2.01
Change in Accounts Payable	-22.39	-5.59	0.7	-3.1	26.34	2.95
Operating Cash Flow	-87.15	-57.2	-72.98	-240.18	-171.18	-112.39
Capital Expenditures	-4.36	-3.68	-2.25	-11.15	-7.17	-2.28
Sale of Property, Plant & Equipment	0.29	0.33	0.11	0.01	0.02	0.02
Sale (Purchase) of Intangibles	-	-	-	-	-0.02	-0.6
Investment in Securities	45.86	-8.72	59.38	220.21	-399.57	68.86
Other Investing Activities	3.17	1.67	5.3	3.18	1.92	0.94
Investing Cash Flow	44.96	-10.4	62.53	212.25	-404.81	66.95
Long-Term Debt Repaid	-	-4.1	-5.19	-7.17	-5.07	-4.57
Net Debt Issued (Repaid)	-3.2	-4.1	-5.19	-7.17	-5.07	-4.57
Issuance of Common Stock	99.65	99.64	-	0.03	348.71	243.95
Other Financing Activities	-7.04	-6.08	-2.23	-1.62	-9.4	-14.34
Financing Cash Flow	89.41	89.46	-7.41	-8.76	334.25	225.04
Foreign Exchange Rate Adjustments	3.28	-1.98	-18.24	-8.82	-15.1	3.65
Miscellaneous Cash Flow Adjustments	-	-	0	-	-	-
Net Cash Flow	50.5	19.88	-36.1	-45.51	-256.84	183.25
Free Cash Flow	-91.51	-60.88	-75.23	-251.33	-178.35	-114.67
Free Cash Flow Margin	-55.79%	-36.35%	-40.36%	-123.62%	-106.40%	-71.95%
Free Cash Flow Per Share	-	-0.55	-0.75	-2.51	-1.84	-1.43
Cash Interest Paid	1.9	1.03	2.19	1.54	1.62	1.56
Cash Income Tax Paid	3.4	3.38	3.14	2.86	2.02	1.25
Levered Free Cash Flow	-57.82	-40.91	-42.95	-152.6	-100	-33.78
Unlevered Free Cash Flow	-57.82	-39.09	-41.6	-151.52	-99	-32.79
Change in Working Capital	-24.16	-1.52	8.62	-46.66	19.57	11.08

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q