John Marshall Bancorp, Inc. (JMSB)
NASDAQ: JMSB · Real-Time Price · USD
17.70
-0.63 (-3.44%)
Feb 21, 2025, 4:00 PM EST - Market closed
John Marshall Bancorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 96.33 | 86.44 | 74.28 | 69.42 | 68.71 | Upgrade
|
| Interest Income on Investments | 13.8 | 14.34 | 9.79 | 4.7 | 3.73 | Upgrade
|
| Total Interest Income | 110.13 | 100.77 | 84.07 | 74.12 | 72.45 | Upgrade
|
| Interest Paid on Deposits | 54.49 | 47.17 | 11.78 | 6.6 | 13.74 | Upgrade
|
| Interest Paid on Borrowings | 4.59 | 3.12 | 1.87 | 1.61 | 1.87 | Upgrade
|
| Total Interest Expense | 59.09 | 50.29 | 13.65 | 8.21 | 15.61 | Upgrade
|
| Net Interest Income | 51.05 | 50.48 | 70.42 | 65.91 | 56.84 | Upgrade
|
| Net Interest Income Growth (YoY) | 1.12% | -28.31% | 6.85% | 15.96% | 16.79% | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.03 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -17 | -0.35 | 0.2 | 0.41 | Upgrade
|
| Other Non-Interest Income | 1.4 | 1.6 | 1.72 | 1.22 | 0.97 | Upgrade
|
| Total Non-Interest Income | 2.27 | -14.94 | 1.69 | 1.72 | 1.61 | Upgrade
|
| Non-Interest Income Growth (YoY) | - | - | -1.63% | 6.57% | 20.82% | Upgrade
|
| Revenues Before Loan Losses | 53.32 | 35.54 | 72.11 | 67.63 | 58.45 | Upgrade
|
| Provision for Loan Losses | -0.37 | -3.25 | 0.18 | 3.11 | 6.22 | Upgrade
|
| Revenue | 53.69 | 38.8 | 71.94 | 64.52 | 52.24 | Upgrade
|
| Revenue Growth (YoY) | 38.39% | -46.07% | 11.49% | 23.52% | 6.97% | Upgrade
|
| Salaries and Employee Benefits | 19.24 | 18.84 | 19.62 | 19.85 | 17.58 | Upgrade
|
| Selling, General & Administrative | 2.98 | 3.87 | 3.98 | 4.38 | 4.43 | Upgrade
|
| Other Non-Interest Expense | 9.59 | 8.1 | 8.27 | 8.04 | 7.16 | Upgrade
|
| Total Non-Interest Expense | 31.81 | 30.82 | 31.87 | 32.26 | 29.16 | Upgrade
|
| EBT Excluding Unusual Items | 21.88 | 7.98 | 40.06 | 32.26 | 23.07 | Upgrade
|
| Pretax Income | 21.88 | 7.98 | 40.06 | 32.26 | 23.07 | Upgrade
|
| Income Tax Expense | 4.76 | 2.82 | 8.26 | 6.8 | 4.55 | Upgrade
|
| Net Income | 17.12 | 5.16 | 31.8 | 25.46 | 18.53 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 0.02 | 0.14 | 0.12 | 0.07 | Upgrade
|
| Net Income to Common | 17.12 | 5.14 | 31.67 | 25.34 | 18.46 | Upgrade
|
| Net Income Growth | 231.93% | -83.78% | 24.91% | 37.43% | 16.36% | Upgrade
|
| Basic Shares Outstanding | 14 | 14 | 14 | 14 | 13 | Upgrade
|
| Diluted Shares Outstanding | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.42% | 0.45% | 1.48% | 1.62% | 0.62% | Upgrade
|
| EPS (Basic) | 1.21 | 0.37 | 2.27 | 1.87 | 1.37 | Upgrade
|
| EPS (Diluted) | 1.20 | 0.36 | 2.25 | 1.83 | 1.35 | Upgrade
|
| EPS Growth | 233.33% | -83.99% | 23.14% | 35.13% | 15.68% | Upgrade
|
| Dividend Per Share | 0.250 | 0.220 | - | - | - | Upgrade
|
| Dividend Growth | 13.64% | - | - | - | - | Upgrade
|
| Effective Tax Rate | 21.75% | 35.37% | 20.62% | 21.08% | 19.70% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.