Net Income | 17.12 | 5.16 | 31.8 | 25.46 | 18.53 | |
Depreciation & Amortization | 1.68 | 1.72 | 1.92 | 2.23 | 2.61 | |
Other Amortization | 0.08 | 0.08 | 0.32 | 0.05 | 0.05 | |
Gain (Loss) on Sale of Assets | -0 | -0.02 | - | -0.03 | -0.04 | |
Gain (Loss) on Sale of Investments | -0.54 | 16.73 | 0.33 | 0.28 | -0 | |
Provision for Credit Losses | -0.37 | -3.25 | 0.18 | 3.11 | 6.22 | |
Accrued Interest Receivable | 0.11 | -0.58 | -0.59 | 0.37 | -1.3 | |
Change in Other Net Operating Assets | 1.58 | -6.52 | -1.61 | 1.45 | -0.21 | |
Other Operating Activities | -0.28 | 0.7 | 0.05 | -1.09 | -1.78 | |
Operating Cash Flow | 17.26 | 18 | 33.16 | 32.35 | 24.43 | |
Operating Cash Flow Growth | -4.14% | -45.70% | 2.48% | 32.45% | 32.22% | |
Capital Expenditures | -0.48 | -0.61 | -0.16 | -0.35 | -0.58 | |
Sale of Property, Plant and Equipment | - | 0.08 | - | 0.04 | - | |
Investment in Securities | 51.85 | 196.42 | -148.58 | -199.39 | -25.9 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -17.78 | -71.86 | -123.04 | -104.04 | -236.95 | |
Other Investing Activities | -2.62 | 20.81 | 0.9 | 0.75 | 1.58 | |
Investing Cash Flow | 30.97 | 144.84 | -270.87 | -303 | -261.85 | |
Short-Term Debt Issued | - | - | 25.5 | - | - | |
Long-Term Debt Issued | 56 | 54 | 24.58 | - | - | |
Total Debt Issued | 56 | 54 | 50.08 | - | - | |
Short-Term Debt Repaid | -10 | -15.5 | - | - | -12 | |
Long-Term Debt Repaid | -54 | - | -43 | -4 | -40 | |
Total Debt Repaid | -64 | -15.5 | -43 | -4 | -52 | |
Net Debt Issued (Repaid) | -8 | 38.5 | 7.08 | -4 | -52 | |
Issuance of Common Stock | 1.05 | 0.32 | 3.06 | 0.72 | 2.41 | |
Repurchase of Common Stock | -0.07 | -0.01 | -0.01 | -0.16 | -0.43 | |
Common Dividends Paid | -3.56 | -3.11 | -2.8 | - | - | |
Net Increase (Decrease) in Deposit Accounts | -14.19 | -161.14 | 186.19 | 241.43 | 331.42 | |
Financing Cash Flow | -24.76 | -125.43 | 193.52 | 237.99 | 281.39 | |
Net Cash Flow | 23.46 | 37.41 | -44.2 | -32.66 | 43.97 | |
Free Cash Flow | 16.78 | 17.39 | 33 | 32 | 23.84 | |
Free Cash Flow Growth | -3.54% | -47.30% | 3.12% | 34.21% | 30.92% | |
Free Cash Flow Margin | 31.25% | 44.83% | 45.87% | 49.60% | 45.65% | |
Free Cash Flow Per Share | 1.18 | 1.23 | 2.34 | 2.31 | 1.75 | |
Cash Interest Paid | 61.17 | 46.68 | 13.14 | 8.2 | 15.79 | |
Cash Income Tax Paid | 1.32 | 4.11 | 6.58 | 6.83 | 5.4 | |