Janover Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1.95	2	2.15	1.98	1.56
Revenue Growth (YoY)	-10.95%	-6.87%	8.55%	26.92%	-
Cost of Revenue	0.01	0	0	0	0
Gross Profit	1.94	2	2.15	1.98	1.56
Selling, General & Admin	5.15	4.62	3.44	2.76	1.06
Research & Development	0.86	0.79	0.43	0.28	0.11
Other Operating Expenses	0.07	0	0	0	0
Operating Expenses	6.09	5.41	3.87	3.04	1.17
Operating Income	-4.15	-3.4	-1.72	-1.06	0.39
Interest Expense / Income	0	0	0	0	0.09
Other Expense / Income	-0.03	-0.03	-0.46	0.56	-0.02
Pretax Income	-4.12	-3.37	-1.26	-1.62	0.32
Net Income	-4.12	-3.37	-1.26	-1.62	0.32
Shares Outstanding (Basic)	11	8	7	7	-
Shares Outstanding (Diluted)	11	8	7	7	-
Shares Change	56.59%	22.80%	3.43%	-	-
EPS (Basic)	-0.44	-0.40	-0.18	-0.24	-
EPS (Diluted)	-0.44	-0.40	-0.18	-0.24	-
Free Cash Flow	-2.53	-1.6	-1.02	0.07	0.36
Free Cash Flow Per Share	-0.23	-0.19	-0.15	0.01	-
Gross Margin	99.56%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-213.10%	-169.98%	-79.98%	-53.28%	25.20%
Profit Margin	-211.48%	-168.42%	-58.66%	-81.63%	20.43%
Free Cash Flow Margin	-129.76%	-79.70%	-47.59%	3.32%	23.24%
EBITDA	-4.04	-3.37	-1.26	-1.62	0.41
EBITDA Margin	-207.69%	-168.38%	-58.66%	-81.63%	26.44%
Depreciation & Amortization	0.07	0	0	0	0
EBIT	-4.12	-3.37	-1.26	-1.62	0.41
EBIT Margin	-211.48%	-168.42%	-58.66%	-81.63%	26.44%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).