JOANN, Inc. (JOAN)

Income Statement (Annual)

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Year	2021	2020	2019	2018	2017
Revenue	2,417.6	2,762.3	2,241.2	2,324.8	2,314.3
Revenue Growth (YoY)	-12.48%	23.25%	-3.60%	0.45%	-
Cost of Revenue	1,204.9	1,396.1	1,135.9	1,148.3	1,130.3
Gross Profit	1,212.7	1,366.2	1,105.3	1,176.5	1,184
Selling, General & Admin	1,032.9	1,132	977.4	951.4	943.4
Other Operating Expenses	80.1	80	564.3	76	78.8
Operating Expenses	1,113	1,212	1,541.7	1,027.4	1,022.2
Operating Income	99.7	154.2	-436.4	149.1	161.8
Interest Expense / Income	51.2	69	101.9	101.1	95.4
Other Expense / Income	-21.2	-155.1	-3.8	2.4	0.9
Pretax Income	69.7	240.3	-534.5	45.6	65.5
Income Tax	13	28	12.1	10.3	-31
Net Income	56.7	212.3	-546.6	35.3	96.5
Net Income Common	56.7	212.3	-546.6	35.3	96.5
Net Income Growth	-73.29%	-	-	-63.42%	-
Shares Outstanding (Basic)	41	35	35	35	35
Shares Outstanding (Diluted)	42	36	35	35	35
Shares Change	17.54%	2.63%	-1.18%	0.31%	-
EPS (Basic)	1.39	6.08	-15.67	1.01	2.77
EPS (Diluted)	1.35	5.93	-15.67	1.00	2.74
EPS Growth	-77.23%	-	-	-63.50%	-
Free Cash Flow Per Share	-2.03	8.36	-3.23	1.50	1.54
Dividend Per Share	0.300	-	-	-	-
Gross Margin	50.16%	49.46%	49.32%	50.61%	51.16%
Operating Margin	4.12%	5.58%	-19.47%	6.41%	6.99%
Profit Margin	2.34%	7.69%	-24.39%	1.52%	4.17%
Free Cash Flow Margin	-3.42%	10.56%	-5.02%	2.25%	2.32%
Effective Tax Rate	18.65%	11.65%	-2.26%	22.59%	-47.33%
EBITDA	363.6	541.7	-215.7	222.7	239.7
EBITDA Margin	15.04%	19.61%	-9.62%	9.58%	10.36%
Depreciation & Amortization	242.7	232.4	216.9	76	78.8
EBIT	120.9	309.3	-432.6	146.7	160.9
EBIT Margin	5.00%	11.20%	-19.30%	6.31%	6.95%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).