JOANN Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Year Ending	TTM	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	Feb '20 Feb 1, 2020	Feb '19 Feb 2, 2019	2018
Revenue	2,165	2,217	2,418	2,762	2,241	2,325	Upgrade
Revenue Growth (YoY)	-4.20%	-8.30%	-12.48%	23.25%	-3.60%	0.45%	Upgrade
Cost of Revenue	1,098	1,177	1,205	1,396	1,136	1,148	Upgrade
Gross Profit	1,067	1,040	1,213	1,366	1,105	1,177	Upgrade
Selling, General & Admin	1,093	1,074	1,033	1,132	977.4	951.4	Upgrade
Other Operating Expenses	178.8	175.4	80.1	80	564.3	76	Upgrade
Operating Expenses	1,272	1,249	1,113	1,212	1,542	1,027	Upgrade
Operating Income	-205.1	-208.6	99.7	154.2	-436.4	149.1	Upgrade
Interest Expense / Income	102	64	51.2	69	101.9	101.1	Upgrade
Other Expense / Income	-5.4	1.2	-21.2	-155.1	-3.8	2.4	Upgrade
Pretax Income	-301.7	-273.8	69.7	240.3	-534.5	45.6	Upgrade
Income Tax	-61.5	-73.2	13	28	12.1	10.3	Upgrade
Net Income	-240.2	-200.6	56.7	212.3	-546.6	35.3	Upgrade
Net Income Growth	-	-	-73.29%	-	-	-63.42%	Upgrade
Shares Outstanding (Basic)	42	41	41	35	35	35	Upgrade
Shares Outstanding (Diluted)	42	41	42	36	35	35	Upgrade
Shares Change	3.43%	-3.33%	17.60%	2.63%	-1.18%	0.31%	Upgrade
EPS (Basic)	-5.82	-4.93	1.39	6.08	-15.67	1.01	Upgrade
EPS (Diluted)	-5.82	-4.93	1.35	5.93	-15.67	1.00	Upgrade
EPS Growth	-	-	-77.23%	-	-	-63.50%	Upgrade
Free Cash Flow	-105.1	-172.1	-82.7	291.1	-112.5	52.3	Upgrade
Free Cash Flow Per Share	-2.49	-4.23	-2.03	8.34	-3.23	1.50	Upgrade
Dividend Per Share	-	0.330	0.300	-	-	-	Upgrade
Dividend Growth	-	10.00%	-	-	-	-	Upgrade
Gross Margin	49.29%	46.93%	50.16%	49.46%	49.32%	50.61%	Upgrade
Operating Margin	-9.48%	-9.41%	4.12%	5.58%	-19.47%	6.41%	Upgrade
Profit Margin	-11.10%	-9.05%	2.35%	7.69%	-24.39%	1.52%	Upgrade
Free Cash Flow Margin	-4.86%	-7.76%	-3.42%	10.54%	-5.02%	2.25%	Upgrade
Effective Tax Rate	-	-	18.65%	11.65%	-	22.59%	Upgrade
EBITDA	56.8	42.1	363.6	541.7	-215.7	222.7	Upgrade
EBITDA Margin	2.62%	1.90%	15.04%	19.61%	-9.62%	9.58%	Upgrade
Depreciation & Amortization	256.5	251.9	242.7	232.4	216.9	76	Upgrade
EBIT	-199.7	-209.8	120.9	309.3	-432.6	146.7	Upgrade
EBIT Margin	-9.23%	-9.46%	5.00%	11.20%	-19.30%	6.31%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).