JOYY Inc. (JOYY)
NASDAQ: JOYY · Real-Time Price · USD
48.00
+0.20 (0.42%)
At close: Jun 6, 2025, 4:00 PM
48.18
+0.18 (0.37%)
After-hours: Jun 6, 2025, 6:33 PM EDT
JOYY Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | -147.62 | 347.35 | 119.47 | -89.53 | 1,363 | Upgrade
|
| Depreciation & Amortization | - | 102.61 | 132.5 | 163.38 | 182.93 | 203.38 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1.78 | 5.9 | -4.12 | -4.59 | 2.78 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 454.94 | - | 16.19 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 2.75 | -87.28 | -427.06 | 132.83 | -426.94 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 1.64 | -3.3 | 498.43 | 26.22 | 7.63 | Upgrade
|
| Stock-Based Compensation | - | 23.2 | 31.98 | 44.1 | 33.38 | 92.16 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 10.68 | 1.65 | 14.55 | 5.21 | 9.39 | Upgrade
|
| Other Operating Activities | - | -101.93 | -80.69 | -81.26 | -29.26 | -1,281 | Upgrade
|
| Change in Accounts Receivable | - | -13.65 | -32.42 | -20.2 | 28.06 | -55.75 | Upgrade
|
| Change in Accounts Payable | - | -22.73 | -5.56 | 19.05 | -18.52 | -11.77 | Upgrade
|
| Change in Unearned Revenue | - | -9.07 | -6.61 | 6.01 | -0.53 | 37.64 | Upgrade
|
| Change in Income Taxes | - | -7.81 | 7.88 | 17.61 | 3.39 | -3.43 | Upgrade
|
| Change in Other Net Operating Assets | - | 17.44 | -15.84 | -49.65 | -123.46 | 59.98 | Upgrade
|
| Operating Cash Flow | - | 308.66 | 295.58 | 316.49 | 210.42 | 495.15 | Upgrade
|
| Operating Cash Flow Growth | - | 4.42% | -6.61% | 50.41% | -57.50% | -25.67% | Upgrade
|
| Capital Expenditures | - | -83.72 | -81.57 | -69.02 | -70.82 | -150.97 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.72 | 3.83 | 7.51 | 3.24 | 0.83 | Upgrade
|
| Cash Acquisitions | - | - | - | 27.93 | 7.05 | -4.67 | Upgrade
|
| Divestitures | - | 70.72 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.78 | -0.45 | -0.2 | -114.06 | -1.97 | Upgrade
|
| Investment in Securities | - | -191.11 | 497.51 | -402.84 | -620.66 | 802.17 | Upgrade
|
| Other Investing Activities | - | -6.11 | 0.98 | -73.83 | 1,585 | 123.86 | Upgrade
|
| Investing Cash Flow | - | -210.25 | 420.37 | -510.28 | 789.59 | 782.54 | Upgrade
|
| Long-Term Debt Issued | - | 42.17 | 95.17 | 44.5 | 39.68 | 155.71 | Upgrade
|
| Long-Term Debt Repaid | - | -490.68 | -514.78 | -99.45 | -209.68 | -132.85 | Upgrade
|
| Net Debt Issued (Repaid) | - | -448.52 | -419.61 | -54.95 | -170 | 22.86 | Upgrade
|
| Issuance of Common Stock | - | 0.11 | 0.18 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | -259.43 | -273.9 | -138.08 | -398.64 | -106.02 | Upgrade
|
| Common Dividends Paid | - | - | -84.2 | -145.93 | -160.14 | -64.56 | Upgrade
|
| Other Financing Activities | - | - | -64.23 | 17.05 | 5.25 | 12.22 | Upgrade
|
| Financing Cash Flow | - | -707.83 | -841.75 | -321.91 | -723.54 | -135.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 5.79 | 0.68 | -53.23 | 38.45 | 24.96 | Upgrade
|
| Net Cash Flow | - | -603.63 | -125.11 | -568.93 | 314.92 | 1,167 | Upgrade
|
| Free Cash Flow | - | 224.94 | 214.01 | 247.47 | 139.6 | 344.18 | Upgrade
|
| Free Cash Flow Growth | - | 5.10% | -13.52% | 77.28% | -59.44% | -36.52% | Upgrade
|
| Free Cash Flow Margin | - | 10.05% | 9.44% | 10.26% | 5.33% | 17.94% | Upgrade
|
| Free Cash Flow Per Share | - | 3.88 | 2.93 | 3.01 | 1.79 | 4.30 | Upgrade
|
| Cash Interest Paid | - | 3.02 | 7.83 | 8.71 | 15.49 | 14.32 | Upgrade
|
| Cash Income Tax Paid | - | 29.05 | 22.08 | 19.15 | 29.93 | 67.8 | Upgrade
|
| Levered Free Cash Flow | - | 82.84 | 68.99 | 229.98 | 1,296 | 1,136 | Upgrade
|
| Unlevered Free Cash Flow | - | 85.87 | 76.75 | 240.46 | 1,308 | 1,185 | Upgrade
|
| Change in Net Working Capital | 1,423 | -14.76 | 27.59 | -61.22 | -1,346 | -1,297 | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.