Nihon Shintatsu Co., Ltd. (JSTT)

Nihon Shintatsu Income Statement

Financials in millions JPY. Fiscal year is May - April.

Year Ending	Apr 30, 2025	Apr 30, 2024
Revenue	711.81	417.42
Revenue Growth (YoY)	70.53%	-
Cost of Revenue	180.38	93.11
Gross Profit	531.43	324.31
Selling, General & Admin	241.62	239.12
Other Operating Expenses	9.82	7.97
Operating Expenses	251.44	247.09
Operating Income	279.99	77.22
Interest Expense / Income	6.13	8.13
Other Expense / Income	109.83	-0.78
Pretax Income	164.04	69.87
Income Tax	53.51	-
Net Income	110.53	69.87
Net Income Growth	58.21%	-
Free Cash Flow	-96.55	12.72
Gross Margin	74.66%	77.69%
Operating Margin	39.34%	18.50%
Profit Margin	15.53%	16.74%
Free Cash Flow Margin	-13.56%	3.05%
Effective Tax Rate	32.62%	-
EBITDA	185.99	85.97
EBITDA Margin	26.13%	20.59%
Depreciation & Amortization	15.82	7.97
EBIT	170.17	78
EBIT Margin	23.91%	18.69%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).