| 2.49 | 12.46 | 18.18 | 65.06 | 61.27 | 20.95 |
| 5.65 | 5.94 | 5.9 | 9.9 | 15.93 | 72.54 |
Cash & Short-Term Investments | 8.14 | 18.4 | 24.08 | 74.96 | 77.19 | 93.49 |
| -60.78% | -23.56% | -67.88% | -2.90% | -17.43% | -16.04% |
| 3.67 | 36.53 | 4.91 | 17.17 | 104.78 | 114.8 |
| 12.83 | 12.39 | 11.18 | 1.12 | 2.62 | 0.66 |
| 18.39 | 49.92 | 20.09 | 21.4 | 107.39 | 115.46 |
| - | - | - | 0.4 | 1.96 | 1.98 |
| 3.83 | 4.05 | 0.23 | 0.52 | 0.48 | 0.41 |
| 2.41 | 0.4 | 77.95 | 254.49 | 296.6 | 2.66 |
| 32.78 | 72.78 | 122.35 | 351.77 | 483.63 | 214 |
Property, Plant & Equipment | 1.32 | 1.81 | 7.82 | 0.15 | 0.51 | 2.88 |
| - | - | - | - | 7.71 | 7.71 |
| 2.33 | 0.96 | 1.26 | 214.44 | 223.88 | 163.95 |
Long-Term Deferred Tax Assets | 0.49 | 0.49 | 11.23 | 9.18 | 0.39 | 0.32 |
| 20.56 | 25.67 | 9.04 | 151.78 | 143.49 | 51.57 |
|
| 6.06 | 37.48 | 11.52 | 8.04 | 24.29 | 23.23 |
| 7.43 | 7.87 | 5.37 | 6.37 | 6.08 | 7.19 |
Current Portion of Long-Term Debt | 7 | 7 | - | - | - | - |
Current Portion of Leases | 0.88 | 0.9 | 3.48 | - | 0.3 | 2.03 |
Current Income Taxes Payable | 7.12 | 7.12 | 4.47 | 1.17 | 3.74 | 0.92 |
| 3.87 | 6.07 | 86.73 | 290.03 | 327.3 | 7.39 |
Other Current Liabilities | 4.09 | 4.61 | 51.01 | 55.37 | 76.98 | 32.13 |
Total Current Liabilities | 36.43 | 71.05 | 162.59 | 360.97 | 438.69 | 72.9 |
| 0.23 | 0.69 | 4.04 | - | - | 0.28 |
Long-Term Deferred Tax Liabilities | - | - | 2.27 | - | 2.19 | 2.78 |
|
| 0.11 | 0.11 | 0.08 | 0.08 | 0.06 | 0.06 |
Additional Paid-In Capital | 318.98 | 318.98 | 238.57 | 242.09 | 54.05 | 52.93 |
| -310.29 | -301.76 | -268.25 | 105.42 | 304.58 | 256.32 |
| -0.01 | -0.01 | - | - | - | - |
Comprehensive Income & Other | 5.99 | 6.26 | 6.1 | 2.52 | 0.4 | 0.19 |
| 14.78 | 23.58 | -23.51 | 350.11 | 359.09 | 309.5 |
| 6.02 | 6.39 | 6.29 | 16.24 | 13.66 | 8.99 |
|
Total Liabilities & Equity | 57.47 | 101.71 | 151.69 | 727.32 | 859.62 | 440.43 |
| 8.11 | 8.59 | 7.52 | - | 0.3 | 2.32 |
| 0.04 | 9.81 | 16.56 | 74.96 | 76.9 | 91.17 |
| -99.76% | -40.74% | -77.91% | -2.52% | -15.65% | -13.55% |
| 0.02 | 4.27 | 8.20 | 37.95 | 41.53 | 49.23 |
Filing Date Shares Outstanding | 2.02 | 2.58 | 2.02 | 2.02 | 1.67 | 1.67 |
Total Common Shares Outstanding | 2.02 | 2.58 | 2.02 | 2.02 | 1.67 | 1.67 |
| -3.66 | 1.73 | -40.25 | -9.2 | 44.94 | 141.1 |
| 7.32 | 9.13 | -11.64 | 173.45 | 215.46 | 185.70 |
| 12.45 | 22.63 | -24.76 | 135.67 | 127.5 | 137.84 |
Tangible Book Value Per Share | 6.17 | 8.76 | -12.27 | 67.21 | 76.50 | 82.71 |