Cash & Equivalents | 167.29 | 31.79 | 56.24 | 30.73 | 50.59 | 15.79 | |
Short-Term Investments | 85.92 | 178.61 | 93.14 | 135.47 | 198.34 | 51.93 | |
Cash & Short-Term Investments | 253.2 | 210.4 | 149.38 | 166.2 | 248.93 | 67.71 | |
Cash Growth | 234.99% | 40.85% | -10.12% | -33.23% | 267.62% | -32.83% | |
Other Receivables | 9.4 | 10.87 | 18.64 | 16.81 | 11.72 | 16.53 | |
Receivables | 9.4 | 10.87 | 18.64 | 16.81 | 11.72 | 16.53 | |
Prepaid Expenses | 4.75 | 4.42 | 4.31 | 10.64 | 3.62 | 4.46 | |
Total Current Assets | 267.36 | 225.69 | 172.33 | 193.65 | 264.26 | 88.7 | |
Property, Plant & Equipment | 7.25 | 9.15 | 10.77 | 10.04 | 7.55 | 3.66 | |
Other Long-Term Assets | 1.39 | 0.57 | 0.11 | 0.19 | 0.2 | 0.18 | |
Accounts Payable | 5.86 | 9.11 | 4.82 | 3.64 | 1.98 | 1.68 | |
Accrued Expenses | 18.32 | 12.4 | 9.13 | 6.96 | 6.93 | 5.46 | |
Current Portion of Leases | 1.44 | 1.3 | 1.09 | 0.98 | 0.86 | 0.59 | |
Total Current Liabilities | 25.62 | 22.81 | 15.03 | 11.58 | 9.77 | 7.72 | |
Long-Term Leases | 4.34 | 6.02 | 7.15 | 7.21 | 5.05 | 1.06 | |
Common Stock | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | |
Additional Paid-In Capital | 748.23 | 679.75 | 507.13 | 439.1 | 426.44 | 207.21 | |
Retained Earnings | -600.95 | -469.73 | -343.08 | -250.18 | -167.84 | -121.59 | |
Comprehensive Income & Other | -2.21 | -3.49 | -3.06 | -3.86 | -1.43 | -1.88 | |
Total Common Equity | 145.13 | 206.58 | 161.03 | 185.09 | 257.19 | 83.75 | |
Total Liabilities & Equity | 275.99 | 235.4 | 183.2 | 203.88 | 272.01 | 92.53 | |
Total Debt | 5.78 | 7.32 | 8.23 | 8.19 | 5.91 | 1.65 | |
Net Cash (Debt) | 247.42 | 203.08 | 141.14 | 158.01 | 243.02 | 66.07 | |
Net Cash Growth | 263.10% | 43.89% | -10.68% | -34.98% | 267.83% | -34.43% | |
Net Cash Per Share | 5.24 | 5.52 | 5.06 | 6.46 | 12.73 | 3.72 | |
Filing Date Shares Outstanding | 49.72 | 42.74 | 34.23 | 24.57 | 24.44 | 17.85 | |
Total Common Shares Outstanding | 49.49 | 42.52 | 34.17 | 24.55 | 24.42 | 17.85 | |
Working Capital | 241.74 | 202.88 | 157.29 | 182.07 | 254.49 | 80.98 | |
Book Value Per Share | 2.93 | 4.86 | 4.71 | 7.54 | 10.53 | 4.69 | |
Tangible Book Value | 145.13 | 206.58 | 161.03 | 185.09 | 257.19 | 83.75 | |
Tangible Book Value Per Share | 2.93 | 4.86 | 4.71 | 7.54 | 10.53 | 4.69 | |
Machinery | - | 3.08 | 3.05 | 2.6 | 2.01 | 1.76 | |
Leasehold Improvements | - | 2.86 | 2.86 | 2 | 1.87 | 1.65 | |