Cash & Equivalents | 2.43 | 3.9 | 0.53 | 3.69 | 7.76 | 7.42 | |
Cash & Short-Term Investments | 2.43 | 3.9 | 0.53 | 3.69 | 7.76 | 7.42 | |
Cash Growth | 310.56% | 631.24% | -85.52% | -52.50% | 4.56% | - | |
Accounts Receivable | 0.21 | 0.26 | 1.87 | 2.11 | 1.99 | 1.42 | |
Other Receivables | - | - | - | 1.61 | 1.75 | - | |
Receivables | 0.21 | 0.26 | 1.87 | 3.72 | 3.74 | 1.42 | |
Inventory | - | - | 4.07 | 1.24 | 15.33 | 0.01 | |
Prepaid Expenses | 0.19 | 0.34 | 0.43 | 0.43 | 0.32 | - | |
Restricted Cash | - | - | - | - | 0.07 | - | |
Other Current Assets | - | - | - | - | 2.93 | - | |
Total Current Assets | 2.82 | 4.51 | 6.91 | 9.07 | 30.13 | 8.85 | |
Property, Plant & Equipment | 0.76 | 0.81 | 1.01 | 1.2 | 0.06 | 0.07 | |
Other Intangible Assets | 10.49 | 10.68 | 11.47 | - | - | - | |
Other Long-Term Assets | - | - | - | 2.16 | - | - | |
Accounts Payable | 0.09 | 0.19 | 2.85 | 0.04 | 12.91 | 1.41 | |
Accrued Expenses | 0.49 | 0.93 | 0.74 | 1.1 | 0.58 | 1.06 | |
Short-Term Debt | 0.04 | 0.21 | 0.8 | - | - | - | |
Current Portion of Leases | 0.21 | 0.2 | 0.18 | 0.17 | 0.01 | 0.01 | |
Current Income Taxes Payable | - | - | - | - | - | 1.33 | |
Current Unearned Revenue | - | - | - | 0.28 | - | 0.62 | |
Other Current Liabilities | - | - | 0.39 | - | 0.32 | - | |
Total Current Liabilities | 0.83 | 1.53 | 4.96 | 1.59 | 13.82 | 4.44 | |
Long-Term Leases | 0.61 | 0.66 | 0.87 | 1.05 | 0.05 | 0.06 | |
Common Stock | 0.01 | 0.01 | 0 | 0 | 0.03 | 0.02 | |
Additional Paid-In Capital | 54.15 | 51.27 | 44.32 | 29.43 | 21.55 | 0.62 | |
Retained Earnings | -41.52 | -37.46 | -30.76 | -19.63 | -5.26 | 3.77 | |
Total Common Equity | 12.64 | 13.81 | 13.56 | 9.8 | 16.32 | 4.41 | |
Total Liabilities & Equity | 14.07 | 16 | 19.39 | 12.44 | 30.19 | 8.92 | |
Total Debt | 0.86 | 1.07 | 1.85 | 1.22 | 0.06 | 0.07 | |
Net Cash (Debt) | 1.57 | 2.83 | -1.32 | 2.47 | 7.7 | 7.35 | |
Net Cash Growth | - | - | - | -67.94% | 4.76% | - | |
Net Cash Per Share | 0.26 | 0.66 | -0.48 | 1.31 | 6.74 | 3.59 | |
Filing Date Shares Outstanding | 11.54 | 11.54 | 2.79 | 2.67 | 1.44 | 1.11 | |
Total Common Shares Outstanding | 11.54 | 8.52 | 2.79 | 2.67 | 1.44 | 1.1 | |
Working Capital | 2 | 2.98 | 1.94 | 7.49 | 16.31 | 4.41 | |
Book Value Per Share | 1.09 | 1.62 | 4.85 | 3.66 | 11.35 | 4.01 | |
Tangible Book Value | 2.15 | 3.13 | 2.09 | 9.8 | 16.32 | 4.41 | |
Tangible Book Value Per Share | 0.19 | 0.37 | 0.75 | 3.66 | 11.35 | 4.01 | |