Kubient Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	1.17	2.4	2.74	2.9	0.18	0.11
Revenue Growth (YoY)	-64.28%	-12.21%	-5.60%	1532.58%	66.92%	-
Cost of Revenue	0.1	0.05	0	0	0	0
Gross Profit	1.07	2.35	2.74	2.9	0.18	0.11
Selling, General & Admin	8.8	10.34	9.15	5.22	2.01	1.82
Research & Development	2.54	3.18	3.08	2.14	1.49	2.06
Other Operating Expenses	1.75	3.18	3.08	-1.76	0	0.1
Operating Expenses	10.55	13.52	12.23	7.37	3.49	3.88
Operating Income	-12.52	-14.25	-10.37	-4.47	-3.32	-3.77
Interest Income	0.02	0.02	0.09	0.01	0.82	0
Interest Expense	0.01	0.01	0.01	1.53	0.82	0.05
Other Expense / Income	-0.05	-0.62	-0	1.91	0.82	-
Pretax Income	-12.46	-13.62	-10.29	-7.89	-4.13	-3.73
Income Tax	-0.69	-0.64	0.01	-0.23	0.82	-0.1
Net Income	-11.77	-12.98	-10.3	-7.66	-4.95	-3.73
Shares Outstanding (Basic)	14	14	14	5	8	8
Shares Outstanding (Diluted)	14	14	14	5	8	8
Shares Change	1.29%	4.55%	164.13%	-32.19%	-	-
EPS (Basic)	-0.82	-0.91	-0.75	-1.48	-0.65	-0.49
EPS (Diluted)	-0.82	-0.91	-0.75	-1.48	-0.65	-0.49
Free Cash Flow	-8.48	-9.62	-8.85	-6.12	-2.8	-1.19
Free Cash Flow Per Share	-0.59	-0.67	-0.65	-1.18	-0.37	-0.16
Gross Margin	91.46%	97.92%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-1070.38%	-592.97%	-378.85%	-154.02%	-1866.63%	-3545.49%
Profit Margin	-1005.74%	-539.95%	-376.23%	-263.99%	-2789.29%	-3504.07%
Free Cash Flow Margin	-725.01%	-400.12%	-323.16%	-211.08%	-1574.81%	-1121.33%
EBITDA	-9.16	-10.75	-8.95	-5.9	-3.3	-3.68
EBITDA Margin	-783.28%	-447.33%	-326.94%	-203.29%	-1855.64%	-3456.02%
Depreciation & Amortization	0.5	0.33	0.45	0.32	0.02	0
EBIT	-9.66	-11.08	-9.4	-6.21	-3.31	-
EBIT Margin	-826.00%	-461.10%	-343.45%	-214.15%	-1865.28%	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.